NorthWestern Reports 2007 Year End Financial Results

Reports improvement in net income, gross margin and operating income

NorthWestern Reports 2007 Year End Financial Results

SIOUX FALLS, S.D., Feb. 26 /PRNewswire-FirstCall/ -- NorthWestern Corporation d/b/a NorthWestern Energy NASDAQ: NWEC today reported financial results for the year ended Dec. 31, 2007.

    Highlights for the year:
    --  Net income improved to $53.2 million in 2007 compared with
        $37.9 million in 2006;
    --  Gross margin improved to $531.7 million in 2007 compared with
        $519.1 million in 2006;
    --  Operating income improved to $141.1 million in 2007 compared with
        $110.4 million in 2006;
    --  Regulators in South Dakota and Nebraska approved natural gas rate
        increases totaling $4.6 million annually;
    --  Filed a proposed settlement with the Montana Public Service Commission
        that, pending approval, will result in a rate increase of $15 million
        annually for electric and natural gas rates, and also includes a
        commitment of 21 MW's of unit contingent power from Colstrip Unit 4 at
        Mid-Columbia Electricity Price Index minus $19 per MWh;
    --  Reached a tentative settlement of the Company's transmission rate case
        and recognized $1.6 million in interim rates in 2007.  This proposed
        settlement was filed with the Federal Energy Regulatory Commission
        (FERC) in February 2008 and will result, pending approval, in an
        annualized margin increase of approximately $3.0 million.
    --  The purchase of our interest in Colstrip Unit 4 was completed,
        resulting in a reduction of lease expense of $22.1 million, offset by
        increased depreciation of $6.2 million and interest expense of
        $11.1 million, annually; and
    --  Standard & Poor's Rating Group upgraded the Company's credit outlook
        to positive from stable.

Financial Results:

Consolidated net income was $53.2 million or $1.45 per basic share and $1.44 per diluted share for the year ended Dec. 31, 2007, compared with consolidated net income of $37.9 million or $1.07 per basic share and $1.01 per diluted share for the year ended Dec. 31, 2006.

"We are well poised to move forward on our strategic generation and transmission growth projects thanks to our continued financial progress," said Mike Hanson, NorthWestern Energy's President and CEO. "In 2007, we generated significant cash from core operations that was used to purchase our previously held leasehold interests in the Colstrip Unit 4 generating plant and to pay down our long-term debt to 49% of total capitalization."

Consolidated gross margin for 2007 was $531.7 million compared with $519.1 million for 2006. Gross margin in the regulated electric segment increased $18.1 million in 2007. Gross margin in the regulated natural gas segment increased $8.7 million in 2007. Gross margin in the unregulated electric segment decreased $10.2 million. Gross margin in the other segment decreased $4.0 million in 2007.

Consolidated operating, general and administrative expenses were $221.6 million in 2007 compared with $240.2 million in 2006. The $18.6 million decrease was primarily due to a $12.6 million recovery of environmental clean up costs included in our South Dakota rate case settlement, higher transaction costs of $12.3 million in 2006 related to the then proposed acquisition of the Company by Babcock and Brown Infrastructure, Ltd. and a reduction in 2007 of lease expense of $11.1 million for the Company's leased interest in Colstrip Unit 4 generating facility, offset by the inclusion in 2006 results of a $9.3 million reduction in expenses due to an insurance settlement. The Company reclassified the collection of property taxes through the Montana property tax tracker in 2007 resulting in an $11.5 increase to gross margin with a corresponding increase to property tax expense in the same amount. This 2007 reclassification had no impact on earnings comparing 2007 with 2006.

Property and other taxes were $87.6 million in 2007 compared with $74.2 million in 2006. Depreciation expense was $82.4 million in 2007 compared with $75.3 million in 2006. The increase in depreciation expense was related primarily to increased property in service and a $2.0 million increase related to the purchase of the previously leased interest in Colstrip Unit 4.

In February 2007, a jury verdict was rendered against the Company in Montana state court in a case called Ammondson, et al. v. NorthWestern Corporation, et al. Due to the verdict, the Company recognized a loss of $19.0 million in our 2006 results of operations to increase our recorded liability related to this claim.

Interest expense was $56.9 million in 2007 compared with $56.0 million in 2006. The purchase of the leased interest in Colstrip Unit 4 is expected to add approximately $11.1 million in interest expense in 2008.

Results from Regulated Operations

Regulated electric gross margin for 2007 was $347.0 million, up 5.5 percent, compared with $328.9 million in 2006. This $18.1 million increase was primarily due to increased collections on the Montana property tax tracker, which is offset by a corresponding increase in property tax expense, and increased volumes driven by customer growth and warmer summer weather in Montana.

Regulated retail electric volumes for 2007 totaled 9,953,000 megawatt hours compared with 9,742,000 megawatt hours for 2006. The increase was due primarily to customer growth and warmer summer weather in Montana. Wholesale electric volumes were 155,000 megawatt hours for 2007, an decrease from 248,000 megawatt hours for 2006 due primarily to planned and unplanned maintenance outages in the South Dakota generation facilities.

Regulated natural gas gross margin was $127.6 million for 2007, compared with $118.9 million for 2006. The increase was primarily due to increased amounts collected through the Montana property tax tracker, which is offset by a corresponding increase in property tax expense, increased volumes due to customer growth and colder winter weather in South Dakota and Nebraska and the transfer of certain of our previously unregulated natural gas customers and piplines to the regulated natural gas business.

Regulated retail natural gas volumes were 28,894,000 dekatherms for 2007, compared with 28,093,000 dekatherms for 2006. The increase in volumes was primarily due to customer growth and colder winter weather in South Dakota and Nebraska.

Results from Unregulated Operations

Gross margin from unregulated electric operations was $56.2 million for 2007, a decrease from $66.4 million for 2006 primarily due to lower average contracted prices and higher fuel supply costs in 2007, partially offset by an increase in electric volumes.

Unregulated electric volumes were 1,638,000 megawatt hours in 2007, compared with 1,504,000 megawatt hours in 2006. Electric volumes at Colstrip Unit 4 increased in 2007 compared with 2006 primarily due to strong hydro generation in the Pacific Northwest in 2006 resulting in reduced demand for the Company's Colstrip power and also in 2006, Colstrip experienced more planned and unplanned outages than in 2007.

During 2007, the Company transferred certain customers and contracts from the unregulated natural gas operations to the regulated natural gas operations. In addition, during 2007 the Company sold a number of unregulated natural gas customer contracts. Therefore, the unregulated natural gas business unit is no longer a reportable segment under FASB Statement No. 131.

Liquidity and Capital Resources

As of Dec. 31, 2007, cash and cash equivalents were $12.8 million compared with $1.9 million at Dec. 31, 2006. In addition, the Company had revolver availability of $158.7 million as of Dec. 31, 2007.

Cash provided by continuing operating activities totaled $202.0 million during 2007, compared with $165.1 million during 2006. This improvement in operating cash flows was primarily due to overcollections in the electric tracker, a decrease in purchases of storage gas and an increase in net income from 2006.

The Company's financing activities provided $65.4 million in 2007. Sources of cash included $68.8 million in proceeds from the exercise of warrants and issuance of $100 million in debt in connection with purchase of the previously leased interest in Colstrip Unit 4. Uses of cash included dividends paid on common stock of $47.3 million during 2007 compared with $44.1 million during 2006 and pay-down of long-term debt in the amount of $53.5 million.

The Company had capital expenditures of $117.1 million during 2007 compared with $101.0 million in 2006. Also, the Company completed the purchase of its leased interest in Colstrip Unit 4 for $141.3 million plus the assumption of $53.7 million in debt.

2008 Earnings Outlook

Northwestern estimates its earnings per share for 2008 to be between $1.60 and $1.75 per fully diluted share. The guidance assumptions for 2008 include:

    --  Impact of 2007 rate cases in the Company's service territories,
        assuming we receive the regulatory approvals in Montana and at FERC;
    --  Decreased lease expense and increased depreciation and interest
        expense related to the purchase of the previously leased interest in
        Colstrip Unit 4;
    --  Lower average pricing on forward sales contracts and anticipated
        output volumes of 1.7 million MWH at Colstrip Unit 4;
    --  Fully diluted average shares outstanding of 39.5 million; and
    --  Normal weather in the Company's electric and natural gas service
        territories for 2008.

Company Hosting Investor Conference Call

NorthWestern will host an investor conference call on Thursday Feb. 28, 2008 at 11:00 am Eastern Time (10:00 a.m. Central Time) to review its financial results for the year ended Dec. 31, 2007.

The conference call will be webcast live on the Internet at http://www.northwesternenergy.com under the "Investor Information" heading. To listen, please go to the site at least 10 minutes in advance of the call to register. An archived webcast will be available shortly after the call.

A telephonic replay of the call will be available beginning at noon ET on Feb. 28, 2008, through March 28, 2008, at 800-475-6701, access code 912551.

About NorthWestern Energy

NorthWestern Energy is one of the largest providers of electricity and natural gas in the Upper Midwest and Northwest, serving approximately 650,000 customers in Montana, South Dakota and Nebraska. More information on NorthWestern Energy is available on the Company's Web site at http://www.northwesternenergy.com.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including, without limitation, the information under "2008 Earnings Outlook". Forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." These statements are based upon our current expectations and speak only as of the date hereof. Our actual future business and financial performance may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including, but not limited to:

    --  our ability to avoid or mitigate adverse rulings or judgments against
        us in our pending litigation;
    --  unanticipated changes in availability of trade credit, usage,
        commodity prices, fuel supply costs or availability due to higher
        demand, shortages, weather conditions, transportation problems or
        other developments;
    --  unscheduled generation outages or forced reductions in output,
        maintenance or repairs;
    --  adverse changes in general economic and competitive conditions in our
        service territories; and
    --  potential additional adverse federal, state, or local legislation or
        regulation or adverse determinations by regulators.

Our Annual Report on Form 10-K, recent and forthcoming Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Securities and Exchange Commission filings discuss some of the important risk factors that may affect our business, results of operations and financial condition.

    We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise.



                           NORTHWESTERN CORPORATION
                         CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                                  December 31,    December 31,
                                                      2007            2006

    ASSETS
    Current Assets                                   278,354        268,474
    Property, Plant, and Equipment, Net            1,770,880      1,491,855
    Goodwill                                         355,128        435,076
    Regulatory Assets                                123,041        159,715
    Other Noncurrent Assets                           19,977         40,817
      Total Assets                                $2,547,380     $2,395,937
    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Maturities of Long-term Debt
     and Capital Leases                              $21,006         $7,693
    Current Liabilities                              300,833        271,243
    Long-term Capital Leases                          38,002         40,383
    Long-term Debt                                   787,360        699,041
    Noncurrent Regulatory Liabilities                194,959        182,103
    Deferred Income Taxes                             74,046        113,355
    Other Noncurrent Liabilities                     308,150        339,348
      Total Liabilities                            1,724,356      1,653,166
    Total Shareholders' Equity                       823,024        742,771
    Total Liabilities and Shareholders' Equity    $2,547,380     $2,395,937



                           NORTHWESTERN CORPORATION
                      CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands, except per share amounts)

                                            Year Ended December 31,
                                      2007            2006          2005
    OPERATING REVENUES           $1,200,060      $1,132,653    $1,165,750
    COST OF SALES                   668,405         613,582       641,755
    GROSS MARGIN                    531,655         519,071       523,995
    OPERATING EXPENSES
      Operating, general and
       administrative               221,566         240,215       225,514
      Property and other taxes       87,581          74,187        72,087
      Depreciation                   82,415          75,305        74,413
      Ammondson verdict                   -          19,000             -
      Reorganization items                -               -         7,529
    TOTAL OPERATING EXPENSES        391,562         408,707       379,543
    OPERATING INCOME                140,093         110,364       144,452
    Interest Expense                (56,942)        (56,016)      (61,295)
    Loss on Debt Extinguishment           -               -          (548)
    Other Income                      2,428           9,065        17,448
    Income From Continuing
     Operations Before Income
     Taxes                           85,579          63,413       100,057
    Income Tax Expense              (32,388)        (25,931)      (38,510)
    Income From Continuing
     Operations                      53,191          37,482        61,547
    Discontinued Operations,
     Net of Taxes                         -             418        (2,080)
    Net Income                      $53,191         $37,900       $59,467

    Average Common Shares
     Outstanding                     36,623          35,554        35,630
    Basic Income per Average
     Common Share
    Continuing operations             $1.45           $1.06         $1.73
    Discontinued operations               -            0.01         (0.06)
    Basic                             $1.45           $1.07         $1.67
    Diluted Income per Average
     Common Share
    Continuing operations             $1.44           $1.00         $1.71
    Discontinued operations               -            0.01         (0.06)
    Diluted                           $1.44           $1.01         $1.65
    Dividends Declared per
     Average Common Share             $1.28           $1.24         $1.00



                           NORTHWESTERN CORPORATION
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in thousands)

                                                     Year Ended December 31,
                                                       2007           2006
    Operating Activities:
      Net Income                                     $53,191        $37,900
      Noncash Items                                  113,083        114,299
      Changes in Operating Assets
       and Liabilities                                35,690         12,879
    Cash Provided by Continuing Operating
     Activities                                      201,964        165,078

    Cash Used in Continuing Investing
     Activities                                     (256,499)       (71,522)

    Cash Provided by (Used in) Continuing
     Financing Activities                             65,378       (102,012)

    Change in Net Assets of Discontinued
     Operations                                            -          7,695

    Increase (decrease) in Cash and Cash
     Equivalents                                      10,843           (761)
      Cash and Cash Equivalents, beginning
       of period                                       1,930          2,691
    Cash and Cash Equivalents, end of period         $12,773         $1,930



                           NORTHWESTERN CORPORATION
                              REGULATED SEGMENTS

                          REGULATED ELECTRIC SEGMENT
                                                      Results
                                       2007         2006   Change    % Change
                                                 (in millions)
    Total Revenues                    736.7        661.7     75.0      11.3%
    Total Cost of Sales               389.7        332.8     56.9      17.1%
    Gross Margin                     $347.0       $328.9    $18.1       5.5%
    % GM/Rev                           47.1%        49.7%


                                                      Volumes MWH
                                       2007         2006   Change    % Change
                                                    (in thousands)
    Retail Electric
        Montana                       2,235        2,184       51       2.3%
        South Dakota                    505          474       31       6.5
      Residential                     2,740        2,658       82       3.1
        Montana                       3,213        3,125       88       2.8
        South Dakota                    827          776       51       6.6
      Commercial                      4,040        3,901      139       3.6
      Industrial                      2,992        2,998       (6)     (0.2)
      Other                             181          185       (4)     (2.2)
    Total Retail Electric             9,953        9,742      211       2.2%
    Wholesale Electric                  155          248      (93)    (37.5)%


    Average Customer Counts            2007         2006   Change    % Change
      Montana                       326,248      320,401    5,847       1.8%
      South Dakota                   59,474       58,968      506       0.9%
    Total                           385,722      379,369    6,353       1.7%


                                                   2007 as compared with:
    Cooling Degree-Days                              2006     Historic Average
    Montana                                       25% warmer     82% warmer
    South Dakota                               Remained Flat     23% warmer



                        REGULATED NATURAL GAS SEGMENT

                                                      Results
                                       2007         2006   Change    % Change
                                                   (in millions)
    Total Revenues                    363.6        359.7      3.9       1.1%
    Total Cost of Sales               236.0        240.8     (4.8)     (2.0)%
    Gross Margin                     $127.6       $118.9     $8.7       7.3%
    % GM/Rev                           35.1%        33.1%


                                                  Volumes Dekatherms
                                       2007         2006   Change    % Change
                                                   (in thousands)
    Retail Gas
        Montana                      12,101       12,036       65      0.5%
        South Dakota                  2,771        2,596      175      6.7
        Nebraska                      2,519        2,371      148      6.2
      Residential                    17,391       17,003      388      2.3
        Montana                       6,091        6,025       66      1.1
        South Dakota                  2,444        2,189      255     11.6
        Nebraska                      2,655        2,546      109      4.3
      Commercial                     11,190       10,760      430      4.0
      Industrial                        169          177       (8)    (4.5)
      Other                             144          153       (9)    (5.9)
    Total Retail Gas                 28,894       28,093      801      2.9%


    Average Customer Counts            2007         2006   Change    % Change
      Montana                       174,651      170,873    3,778       2.2%
      South Dakota                   42,427       41,842      585       1.4
      Nebraska                       40,866       40,781       85       0.2
    Total                           257,944      253,496    4,448       1.8%


                                                     2007 as compared with:
    Heating Degree-Days                               2006    Historic Average
    Montana                                        1% warmer      8% warmer
    South Dakota                                   8% colder      6% warmer
    Nebraska                                       7% colder      8% warmer



                           NORTHWESTERN CORPORATION

                         UNREGULATED ELECTRIC SEGMENT

                                                      Results
                                       2007         2006   Change    % Change
                                                    (in millions)
    Total Revenues                    $74.2        $83.0    $(8.8)    (10.6)%
    Total Cost of Sales               $18.0        $16.6     $1.4       8.4%
    Gross Margin                      $56.2        $66.4   $(10.2)    (15.4)%
    % GM/Rev                           75.7%        80.0%


                                                     Volumes MWH
                                       2007         2006    Change    % Change
                                                    (in thousands)
    Wholesale Electric                1,638        1,504      134       8.9%
Website: http://www.northwesternenergy.com/




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.