Graphic Packaging Corporation Reports Fourth Quarter and Full Year 2007 Results

Graphic Packaging Corporation Reports Fourth Quarter and Full Year 2007 Results

    MARIETTA, Ga., Feb. 20 /PRNewswire-FirstCall/ --

                                Highlights

    -- Net Sales increase 6.4% over prior year quarter.

    -- Gross Margin improves to 15.9% from 11.8% in the prior year quarter.

    -- Loss from Continuing Operations is $(0.03) per diluted share compared
       to $(0.17) per diluted share in the prior year quarter.

    -- EBITDA improves approximately 43% over prior year quarter.

Graphic Packaging Corporation NYSE: GPK, a leading provider of paperboard packaging solutions to multinational food, beverage and other consumer products companies, today reported net sales in the fourth quarter of $601.9 million, an increase of 6.4% over the same period last year. Loss from Continuing Operations was $(7.1) million compared to a Loss from Continuing Operations of $(34.0) million in the fourth quarter of 2006.

Net Loss for fourth quarter 2007 was $(0.7) million or $(0.00) per diluted share, based upon 202.1 million shares. This compares to a fourth quarter 2006 Net Loss of $(35.9) million, or $(0.18) per diluted share, based upon 201.3 million shares. Net Loss in the fourth quarter 2007 was positively impacted by an impairment adjustment of $6.6 million, or $0.03 per diluted share, for the non-cash currency translation adjustments related to the sale of the Company's operations in Sweden.

For the full year 2007, Net Loss was $(0.37) per diluted share, based on 201.8 million shares. This compares to a 2006 Net Loss of $(0.50) per diluted share, based on 201.1 million shares. Net Loss in 2007 was negatively impacted by an $18.6 million, or $(0.09) per diluted share, non-cash impairment charge to the Company's operations in Sweden.

"I'm extremely pleased with fourth quarter results, particularly the strong growth in the top line," said David W. Scheible, President and Chief Executive Officer. "The approximate six-and-half percent increase in net sales represents the largest quarter over prior-year quarter increase since the merger that formed the Company in 2003."

"Although we are still being negatively impacted by higher input costs, we were able to more than offset both fourth quarter and full year cost inflation through a combination of increased pricing and our ongoing cost cutting programs. Specifically, we took another $12 million of costs out of the system this quarter, bringing full year 2007 benefits from our continuous improvement efforts to approximately $46 million."

In conjunction with the sale of the Company's operations in Sweden, the results of this facility have been reclassified as discontinued operations for all periods presented.



                                  Net Sales

Net Sales increased 6.4% to $601.9 million during fourth quarter 2007, compared to fourth quarter 2006 Net Sales of $565.7 million. Full year 2007 Net Sales were $2,421.2 million, or 4.3% higher than 2006 net sales of $2,321.7 million. When comparing against the prior year quarter, net sales in the fourth quarter of 2007 were positively impacted by:

    -- Approximately $18 million of higher volume and favorable mix;
    -- Approximately $10 million of favorable pricing;
    -- Approximately $8 million of favorable foreign currency exchange rates.

Attached is supplemental data showing net sales and net tons sold for each quarter of 2007 and 2006.

Income from Operations

Income from Operations for fourth quarter 2007 was $37.8 million, compared to fourth quarter 2006 Income from Operations of $15.3 million. When comparing to the prior year quarter, Income from Operations was positively impacted by:

    -- Approximately $12 million of lower operating costs as a result of
       ongoing continuous improvement programs and other cost reduction
       initiatives;
    -- Approximately $10 million of favorable pricing;
    -- Approximately $7 million of higher volume and favorable mix; and
    -- Approximately $4 million of lower depreciation and amortization.


    Income from Operations was negatively impacted by:

    -- Approximately $10 million of higher input costs primarily related to
       increased prices for fiber.


                                Other Results

Net interest expense was $40.3 million for fourth quarter 2007, as compared to net interest expense of $44.0 million for fourth quarter 2006. For the full year 2007, net interest expense was $167.8 million compared to $171.4 in 2006. The decrease was primarily due to lower interest rates resulting from the second quarter 2007 refinancing of the Company's senior secured credit facility.

During the fourth quarter of 2007, the Company's total debt decreased by $71.3 million to $1,878.4 million, as compared to $1,949.7 million at the end of the third quarter. Full year debt reduction for 2007 was $44.3 million. The Company contributed $3.4 million to its U.S. pension plans in the fourth quarter and $24.9 million for the full year 2007.

The Company incurred $4.8 million of income tax expense in the fourth quarter, primarily related to a non-cash expense associated with the amortization of goodwill for tax purposes. The Company has a $1.4 billion net operating loss that is available to offset future taxable income in the United States.

Capital expenditures for fourth quarter 2007 were $34.3 million compared to $30.7 million in the fourth quarter of 2006. For the full year 2007, capital expenditures were $95.9 million compared to $94.5 million in 2006.

EBITDA for fourth quarter 2007 was $90.1 million versus EBITDA of $63.0 million for fourth quarter 2006. Excluding the favorable $6.6 million non- cash impairment adjustment, Adjusted EBITDA for the fourth quarter 2007 was $83.5 million. Full year 2007 EBITDA was $321.5 million versus $286.3 million in 2006. Excluding the $18.6 million non-cash impairment charge, Adjusted

EBITDA for the full year 2007 was $340.1 million. A tabular reconciliation of EBITDA and Adjusted EBITDA to Net Loss is attached to this release.

Earnings Call

The Company will host a conference call at 10:00 am (EST) on Thursday, February 21, 2008 to discuss the results of the fourth quarter and full year 2007. To access the conference call, listeners calling from within North America should dial 800-392-9489 at least 10 minutes prior to the start of the conference call (Conference ID# 29871988). Listeners may also access the audio webcast at the Investor Relations section of the Graphic Packaging website: http://www.graphicpkg.com. Replays of the call will be available approximately 24 hours after the live call. The replay can be accessed for one week by dialing 800-642-1687.

Forward Looking Statements

Any statements of the Company's expectations in this press release constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on currently available information and are subject to various risks and uncertainties that could cause actual results to differ materially from the Company's present expectations. Undue reliance should not be placed on such forward-looking statements, as such statements speak only as of the date on which they are made and the Company undertakes no obligation to update such statements. Additional information regarding these and other risks is contained in the Company's periodic filings with the SEC.

Additional Information and Where to Find It

In connection with the proposed combination of Graphic Packaging and Altivity Packaging, New Giant Corporation, a newly-formed holding company has filed with the Securities and Exchange Commission ("SEC") a Registration Statement on Form S-4 that includes a proxy statement of Graphic Packaging Corporation that also constitutes a prospectus of the newly-formed holding company. Graphic Packaging Corporation has mailed the final proxy statement/prospectus to its stockholders.

BEFORE MAKING ANY INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION BECAUSE IT CONTAINS IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.

You may obtain a free copy of the proxy statement/prospectus and other related documents filed by Graphic Packaging Corporation and the newly formed holding company with the SEC at the SEC's web site at www.sec.gov. The proxy statement/prospectus and the other documents may also be obtained for free by accessing Graphic Packaging Corporation's web site at http://www.graphicpkg.com.

About Graphic Packaging Corporation

Graphic Packaging Corporation, headquartered in Marietta, Georgia, is a leading provider of paperboard packaging solutions for a wide variety of products to food, beverage and other consumer products companies. The Company's customers include some of the most widely recognized companies in the world. Additional information about Graphic Packaging, its business and its products is available on the Company's web site at http://www.graphicpkg.com.



                          GRAPHIC PACKAGING CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


    In millions, except share and               December 31,      December 31,
     per share amounts                              2007              2006

     ASSETS
    Current Assets:
      Cash and Equivalents                             $9.3              $7.3
      Receivables, Net                                226.7             230.9
      Inventories                                     318.6             301.3
      Other Current Assets                             31.7              24.8
    Total Current Assets                              586.3             564.3

    Property, Plant and Equipment, Net              1,376.2           1,488.7
    Goodwill                                          641.5             642.3
    Intangible Assets, Net                            140.4             148.5
    Deferred Tax Assets                               315.3             345.0
    Other Assets                                       32.9              44.8
    Total Assets                                   $3,092.6          $3,233.6

     LIABILITIES
    Current Liabilities:
      Short Term Debt                                  $6.6             $12.0
      Accounts Payable                                222.4             214.4
      Other Accrued Liabilities                       177.8             193.9
    Total Current Liabilities                         406.8             420.3

    Long Term Debt                                  1,871.8           1,910.7
    Deferred Tax Liabilities                          456.8             475.2
    Accrued Pension and Postretirement
     Benefits                                         170.3             206.7
    Other Noncurrent Liabilities                       42.9              39.0
    Total Liabilities                               2,948.6           3,051.9

    SHAREHOLDERS' EQUITY
    Preferred Stock, par value $.01 per
     share; 50,000,000 shares authorized;
     no shares issued or outstanding                   -                 -
    Common Stock, par value $.01 per
     share; 500,000,000 shares
     authorized;
    200,978,569 and 200,584,591 shares
     issued and outstanding at
     December 31, 2007 and December 31,
     2006, respectively                                 2.0               2.0
    Capital in Excess of Par Value                  1,191.6           1,186.8
    Accumulated Deficit                              (975.7)           (901.1)
    Accumulated Other Comprehensive Loss              (73.9)           (106.0)
    Total Shareholders' Equity                        144.0             181.7
    Total Liabilities and Shareholders'
     Equity                                        $3,092.6          $3,233.6



                          GRAPHIC PACKAGING CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                             Three Months      Twelve Months
                                                Ended              Ended
                                             December 31,       December 31,
    In millions, except per share amounts    2007    2006      2007      2006

    Net Sales                              $601.9  $565.7  $2,421.2  $2,321.7
    Cost of Sales                           506.1   499.0   2,061.7   2,020.6
    Selling, General and Administrative      53.6    49.6     195.1     197.0
    Research, Development and Engineering     2.5     2.5       9.2      10.8
    Other Expense (Income), Net               1.9    (0.7)      4.0      (0.5)
    Income from Operations                   37.8    15.3     151.2      93.8

    Interest Income                           0.1     0.1       0.4       0.6
    Interest Expense                        (40.4)  (44.1)   (168.2)   (172.0)
    Loss on Early Extinguishment of Debt      -       -        (9.5)      -
    Loss before Income Taxes and Equity in
     Net Earnings of Affiliates              (2.5)  (28.7)    (26.1)    (77.6)

    Income Tax Expense                       (4.8)   (5.5)    (23.9)    (20.8)
    Loss before Equity in Net Earnings of
     Affiliates                              (7.3)  (34.2)    (50.0)    (98.4)

    Equity in Net Earnings of Affiliates      0.2     0.2       0.9       1.0
    Loss from Continuing Operations          (7.1)  (34.0)    (49.1)    (97.4)

    Income (Loss) from Discontinued
     Operations, Net of Taxes                 6.4    (1.9)    (25.5)     (3.1)
    Net Loss                                $(0.7) $(35.9)   $(74.6)  $(100.5)


    (Loss) Income Per Share - Basic
      Continuing Operations                $(0.03) $(0.17)   $(0.24)   $(0.48)
      Discontinued Operations                0.03   (0.01)    (0.13)    (0.02)
                         Total             $(0.00) $(0.18)   $(0.37)   $(0.50)

    (Loss) Income Per Share - Diluted
      Continuing Operations                $(0.03) $(0.17)   $(0.24)   $(0.48)
      Discontinued Operations                0.03   (0.01)    (0.13)    (0.02)
                         Total             $(0.00) $(0.18)   $(0.37)   $(0.50)


    Weighted Average Number of Shares
     Outstanding - Basic                    202.1   201.3     201.8     201.1
    Weighted Average Number of Shares
     Outstanding - Diluted                  202.1   201.3     201.8     201.1



                          GRAPHIC PACKAGING CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                                       Twelve Months Ended
                                                           December 31,
    In millions                                        2007              2006
    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net Loss                                         $(74.6)          $(100.5)
    Noncash Items Included in Net Loss:
      Depreciation and Amortization                   194.8             196.0
      Loss on Early Extinguishment of Debt              9.5               -
      Deferred Income Taxes                            19.0              19.5
      Pension, Postemployment and
       Postretirement Benefits
       Expense, Net of Contributions                   (7.2)              3.6
      Amortization of Deferred Debt
       Issuance Costs                                   6.9               8.8
      Loss (Gain) on Disposal of Assets                 2.4              (3.2)
      Impairment Charge                                18.6               3.9
      Other, Net                                        8.2               5.9
    Changes in Operating Assets &
     Liabilities                                      (35.9)              7.3

    Net Cash Provided by Operating
     Activities                                       141.7             141.3

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital Spending                                  (95.9)            (94.5)
    Proceeds from Sales of Assets, Net of
     Selling Costs                                      9.5               5.5
    Other, Net                                         (4.4)             (1.4)

    Net Cash Used in Investing Activities             (90.8)            (90.4)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from Issuance of Debt                  1,135.0               -
    Payment on Debt                                (1,180.0)            (54.2)
    Borrowing under Revolving Credit
     Facilities                                       848.4             674.8
    Payments on Revolving Credit
     Facilities                                      (846.3)           (676.5)
    Increase in Debt Issuance Costs                    (7.0)              -
    Other, Net                                         (0.1)             (0.7)
    Net Cash Used in Financing Activities             (50.0)            (56.6)

    EFFECT OF EXCHANGE RATE CHANGES
     ON CASH                                            1.1               0.3
    Net Increase (Decrease) in Cash and
     Equivalents                                        2.0              (5.4)
    Cash and Equivalents at Beginning of
     Period                                             7.3              12.7
    Cash and Equivalents at End of Period               9.3               7.3



                          GRAPHIC PACKAGING CORPORATION
                  Reconciliation of Non-GAAP Financial Measures

    The table below sets forth the Company's earnings before interest
    expense, loss on early extinguishment of debt, income tax expense, equity
    in the net earnings of the Company's affiliates, loss on disposal of
    assets, depreciation and amortization ("EBITDA"), and Adjusted EBITDA.
    The Company believes EBITDA and Adjusted EBITDA are also important
    measures of its performance. EBITDA and Adjusted EBITDA are not defined
    terms under accounting principles generally accepted in the United States
    and should not be considered as alternatives to income from operations or
    net income as  a measure of operating results or cash flows as a measure
    of liquidity.



                                            Three Months       Twelve Months
                                               Ended              Ended
                                            December 31,        December 31,
    In Millions                             2007     2006     2007      2006

    Net Loss                               $(0.7)  $(35.9)  $(74.6)  $(100.5)
    Add (Subtract):
      Income Tax Expense                     4.8      5.6     23.9      20.2
      Equity in Net Earnings of Affiliates  (0.2)    (0.2)    (0.9)     (1.0)
      Interest Expense, Net                 40.4     44.1    168.1     171.6
      Loss on Early Extinguishment of Debt   -        -        9.5       -
      Loss on Disposal of Assets             0.7      -        0.7       -
      Depreciation and Amortization         45.1     49.4    194.8     196.0
    EBITDA                                  90.1     63.0    321.5     286.3
    Impairment Charges                      (6.6)     -       18.6       3.9
    Adjusted EBITDA                        $83.5    $63.0   $340.1    $290.2



                          GRAPHIC PACKAGING CORPORATION
                           Unaudited Supplemental Data

                                                  Three Months Ended
                                        March 31, June 30,  Sept. 30, Dec. 31,
                   2007
    Net Tons Sold (000's):
    Paperboard Packaging                    426.0    446.6    428.5    421.6
    Containerboard/Other                     48.7     50.3     55.8     48.0
    Total                                   474.7    496.9    484.3    469.6

    Net Sales ($ Millions):
    Paperboard Packaging                   $561.8   $599.1   $586.1   $578.9
    Containerboard/Other                     22.3     24.0     26.0     23.0
    Total                                  $584.1   $623.1   $612.1   $601.9


                   2006
    Net Tons Sold (000's):
    Paperboard Packaging                    410.7    440.7    434.6    408.0
    Containerboard/Other                     47.6     52.5     55.5     52.8
    Total                                   458.3    493.2    490.1    460.8

    Net Sales ($ Millions):
    Paperboard Packaging                   $536.4   $579.6   $569.8   $541.3
    Containerboard/Other                     20.1     24.0     26.1     24.4
    Total                                  $556.5   $603.6   $595.9   $565.7

    Note:  Tonnage and net sales amounts have been retrospectively adjusted
           for discontinued operations.

Company News On-Call: http://www.prnewswire.com/comp/747676.html /

Website: http://www.graphicpkg.com//




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.