International Paper 4th-Quarter 2007 Net Earnings Reach $327 Million

2007 Annual Earnings from Continuing Operations Before Special Items Grow 52 Percent to $963 Million

International Paper 4th-Quarter 2007 Net Earnings Reach $327 Million

MEMPHIS, Tenn., Feb. 7 /PRNewswire-FirstCall/ -- International Paper (NYSE: IP) preliminary full-year 2007 net earnings total $1.2 billion ($2.70 per share) compared with $1.1 billion ($2.18 per share) in 2006. The company reports fourth-quarter 2007 net earnings of $327 million ($0.78 per share) compared with $217 million ($0.51 per share) in the prior quarter and $2 billion ($4.38 per share) in the fourth quarter of 2006. Amounts in all periods include special items; most notably, 2006 fourth-quarter net earnings include an after-tax gain of $2.7 billion ($6.07 per share) from the sale of U.S. forestlands.

Full-year 2007 earnings from continuing operations and before special items are $963 million ($2.22 per share), up 52 percent from $635 million ($1.33 per share) in 2006. Earnings from continuing operations and before special items in the 2007 fourth quarter total $294 million ($0.69 per share), compared with $243 million ($0.57 per share) in the third quarter and $216 million ($0.47 per share) in the fourth quarter of 2006.

Quarterly net sales rose to $5.8 billion from $5.5 billion in the third quarter and $5.3 billion in the fourth quarter of 2006. Annual sales remain about even with the prior year, at $21.9 billion in 2007 versus $22 billion in 2006.

Operating profits in the fourth quarter reached $711 million, up from $610 million in the prior quarter and $425 million in the fourth quarter of 2006. Full-year 2007 operating profits of $2.4 billion also rose, up from $2.1 billion in 2006.

"We increased profits before special items by 52 percent in 2007, which is strong evidence that the transformation we began in 2005 is continuing to pay off," said International Paper Chairman and Chief Executive Officer John Faraci. "We've steadily expanded our margins through internal cost controls and by focusing on the right customers and product segments within our key businesses. Our global investments are adding to revenue and profit growth and helping to offset some demand decline in North America."

Chief Financial Officer and Senior Vice President Tim Nicholls added, "Solid fourth-quarter results tell the same story. Margins and volumes continue to improve, contributing to strong business earnings in paper, packaging and xpedx. Improved price realizations in the quarter helped offset the impact of continuing increases in raw material and distribution costs, but we expect continued input cost pressures in the first quarter of 2008. Uncertainty within the North American economy will also play a role in the first quarter, but we will continue to balance our supply with our customers' demand. Global demand for paper and packaging continues to look solid."

SEGMENT INFORMATION

Fourth-quarter 2007 segment operating profits and business trends compared with the previous quarter are as follows:

Operating profits for Printing Papers reached $314 million, up from third- quarter operating profits of $307 million. The increase is driven by price improvement in North American and European papers and market pulp as well as by fewer maintenance outages in the European paper mills. Higher raw material and energy costs and unfavorable operating expenses in several North American mills negatively impacted results. Volumes were generally strong as well, apart from a slight seasonal decline in North American paper volumes. Results in Brazil benefited from better mix and a tax gain in the quarter.

Industrial Packaging operating profits rose to $144 million from $115 million in the prior quarter, driven by strong price improvement and increased volumes in the North American containerboard and European container businesses. Volumes were seasonally lower in the U.S. box business, with prices strengthening. Higher distribution and raw material costs were largely offset by a reduction in Pensacola linerboard machine conversion and start-up costs versus the third quarter.

Consumer Packaging operating profits total $40 million for the fourth quarter, versus $49 million in the third quarter, primarily because of a quarter-to-quarter increase in planned maintenance outages in the coated paperboard business. Price improvements in that business were more than offset by higher raw material, distribution and operations costs. Foodservice and Shorewood results were about even quarter-to-quarter.

The company's distribution business, xpedx, reported operating profits of $39 million on record revenues. Results are slightly lower than third quarter's $40 million because of costs associated with the start-up of xpedx's Canadian operations.

Forest Products operating profits total $174 million, up from $99 million in the previous quarter, because of an increase in earnings from land sales. The company has approximately 300,000 acres of land remaining for sale, primarily composed of smaller retail and larger transitional tracts.

Net corporate expense totals $201 million for the 2007 fourth quarter, up from $188 million in the 2007 third quarter, reflecting higher year-end medical costs and adjustments to incentive compensation accruals.

EFFECTIVE TAX RATE

The effective tax rate from continuing operations and before special items for the fourth quarter of 2007 is 31 percent, compared with 29 percent in the third quarter and 28 percent in the fourth quarter of 2006. The 2007 full-year tax rate is 30 percent compared with 29 percent for the 2006 full year.

EFFECTS OF SPECIAL ITEMS

Special items in the fourth quarter of 2007 include a pre-tax charge of $9 million ($6 million after taxes) for charges relating to the company's transformation plan and an Ohio tax adjustment, as well as a $13 million pre- tax gain ($9 million after taxes) for adjustments to estimated gains/losses of production facilities previously sold. Additionally, a $41 million net income tax benefit was recorded relating to the effective settlement of certain tax audit issues. The net after-tax effect of these special items is a gain of $44 million, or $0.11 per share.

Special items in the third quarter of 2007 include restructuring and other charges totaling $42 million before taxes ($26 million after taxes), including $37 million of pre-tax charges ($23 million after taxes) related to the closure of the company's Terre Haute, Ind., mill. Additionally, net pre-tax gains of $8 million ($6 million after taxes) were recorded, principally to reduce estimated transaction costs accrued in connection with the transformation plan forestland sales in 2006, and a $3 million increase to the income tax provision was recorded related to the settlement of a prior-year tax audit. The net after-tax effect of these special items is a loss of $23 million, or $0.05 per share.

Special items in the fourth quarter of 2006 include a pre-tax gain of $4.4 billion ($2.7 billion after taxes) from sales of U.S. forestlands included in the company's transformation plan; a charge of $759 million (before and after taxes) for the impairment of goodwill in the company's coated paperboard and Shorewood Packaging businesses; a $149 million pre-tax charge ($84 million after taxes) for losses on sales and impairments of businesses, including a $128 million pre-tax impairment charge ($84 million after taxes) to reduce the carrying value of the fixed assets of the company's Saillat, France, mill to estimated fair value; a $111 million pre-tax charge ($69 million after taxes) for restructuring and other corporate charges; a $6 million pre-tax credit ($4 million after taxes) for interest received from the Canadian government on refunds of prior-year softwood lumber duties; and a $5 million pre-tax credit ($3 million after taxes) for reductions of reserves no longer required. Restructuring and other corporate charges include a $34 million charge ($21 million after taxes) for severance and other charges associated with the company's transformation plan, a gain of $115 million ($70 million after taxes) for payments received in the fourth quarter relating to the company's participation in the U.S. Coalition for Fair Lumber Imports, a charge of $157 million ($97 million after taxes) for losses on early debt extinguishment, a $40 million charge ($25 million after taxes) for increases to legal reserves, and a $5 million credit ($4 million after taxes) for other items. In addition, a $4 million tax expense was recorded in the quarter. The net after-tax effect of these special items is a gain of $1.8 billion, or $4.06 per share.

DISCONTINUED OPERATIONS

Discontinued operations for the fourth quarter of 2007 consist of a pre- tax charge of $17 million ($11 million after taxes) for adjustments relating to the sales of businesses previously sold and the fourth-quarter operating results of certain held-for-sale wood products facilities.

Discontinued operations for the fourth quarter of 2006 include pre-tax charges of $104 million ($69 million after taxes) for the wood products business and $18 million ($11 million after taxes) for the beverage packaging business to adjust the carrying value of these businesses based on the terms of definitive agreements to sell these businesses, a $38 million pre-tax credit ($23 million after taxes) for refunds received from the Canadian government of duties paid by the company's previously owned Weldwood of Canada Limited business, and the quarterly operating results of the company's kraft papers, wood products and beverage packaging businesses.

EARNINGS WEBCAST

The company will hold a webcast to review earnings at 10 a.m. Eastern Standard Time / 9 a.m. Central Standard Time today. All interested parties are invited to listen to the webcast live via the company's Internet site at http://www.internationalpaper.com by clicking on the Investors tab and going to the Presentations page. A replay of the webcast will also be available on the Web site beginning at noon CST today. Parties who wish to participate in the webcast via teleconference may dial +1 (706) 679-8242 or, within the U.S. only, (877) 316-2541 and ask to be connected to the International Paper 4Q 2007 Earnings Call. The conference ID number is 26183760. Participants should call in no later than 9:45 a.m. EST/8:45 a.m. CST. An audio-only replay will be available for four weeks following the call. To access the replay, dial +1 (706) 645-9291 or, within the U.S. only, (800) 642-1687, and when prompted for the conference ID, enter "26183760."

International Paper (NYSE: IP) , founded in 1898, is a global uncoated paper and packaging company with primary markets and manufacturing operations in North America, Europe, Russia, Latin America, Asia and North Africa. Its uncoated papers and packaging businesses are complemented by xpedx, North America's largest distributor of printing papers and graphics supplies and equipment. Headquartered in the United States, International Paper employs 51,500 people in more than 20 countries and serves customers worldwide. Annual sales are about $22 billion. International Paper partners with customers and environmental, academic, civic and governmental organizations, as well as landowners and harvesting professionals, to encourage responsible forest stewardship, to improve the health and productivity of forestlands and to increase recovery of our recyclable products. The company has a long-standing policy of using no wood from endangered forests. To learn more about International Paper, its products and commitment to economic, social and environmental sustainability, visit www.internationalpaper.com.

This release contains forward-looking statements. These statements reflect management's current views and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ relate to: (i) industry conditions, including but not limited to changes in the cost or availability of raw materials and energy, transportation costs, the company's product mix, demand and pricing for its products; (ii) global economic conditions and political changes, particularly in Latin America, Russia, Europe and Asia, including but not limited to changes in currency exchange rates, credit availability, and the company's credit ratings issued by recognized credit rating organizations; (iii) natural disasters, such as hurricanes and earthquakes; (iv) the company's ability to realize anticipated profit improvement from its transformation plan, and (v) unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations and to actual or potential litigation. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. These and other factors that could cause or contribute to actual results differing materially from such forward-looking statements are discussed in greater detail in the company's Securities and Exchange Commission filings.



                           International Paper Company
                       Consolidated Statement of Operations
                            Preliminary and Unaudited
                     (In millions, except per share amounts)


                                       Three Months Ended
                                           December 31,
                                    2007               2006
    Net Sales                      $5,841             $5,324
    Costs and Expenses
      Cost of products sold         4,242              3,903
      Selling and administrative
       expenses                       500                454
      Depreciation, amortization
       and cost of timber
       harvested                      278                275
      Distribution expenses           269                247
      Taxes other than payroll
       and income taxes                38                 55
      Restructuring and other
       charges                          9 (a)            111 (e)
      Insurance recoveries              -                  -
      Forestland sales                  -             (4,422)(f)
      Impairment of goodwill            -                759 (g)
      Net losses (gains) on
       sales and impairments of
       businesses                     (13)(b)            149 (h)
      Reversal of reserves no
       longer required, net             -                 (5)
      Interest expense, net            79                 80 (i)
    Earnings From Continuing
     Operations Before Income
      Taxes and Minority Interest     439 (a,b)        3,718 (e-i)
      Income tax provision             94 (c)          1,668
      Minority interest expense,
       net of taxes                     7                  3
    Earnings From Continuing
     Operations                       338 (a-c)        2,047 (e-i)
      Discontinued Operations,
       net of taxes and minority
       interest                       (11)(d)            (68)(j)
      Net Earnings                   $327 (a-d)       $1,979 (e-j)

    Basic Earnings Per Common
     Share
      Earnings from continuing
       operations                   $0.80 (a-c)        $4.56 (e-i)
      Discontinued operations       (0.02)(d)          (0.15)(j)
      Net earnings                  $0.78 (a-d)        $4.41 (e-j)

    Diluted Earnings Per Common
     Share
      Earnings from continuing
       operations                   $0.80 (a-c)        $4.53 (e-i)
      Discontinued operations       (0.02)(d)          (0.15)(j)
      Net earnings                  $0.78 (a-d)        $4.38 (e-j)

    Average Shares of Common
     Stock Outstanding - Diluted    423.8              451.2
    Cash Dividends Per Common
     Share                          $0.25              $0.25


                                        Three Months Ended
                                           September 30,
                                                2007
    Net Sales                                  $5,541
    Costs and Expenses
      Cost of products sold                     4,086
      Selling and administrative expenses         455
      Depreciation, amortization and cost
       of timber harvested                        277
      Distribution expenses                       255
      Taxes other than payroll and income
       taxes                                       42
      Restructuring and other charges              42 (k)
      Insurance recoveries                          -
      Forestland sales                             (9)(l)
      Impairment of goodwill                        -
      Net losses (gains) on sales and
       impairments of businesses                    1
      Reversal of reserves no longer
       required, net                                -
      Interest expense, net                        77
    Earnings From Continuing Operations
     Before Income Taxes and Minority Interest    315 (k,l)
      Income tax provision                         89
      Minority interest expense, net of
       taxes                                        6
    Earnings From Continuing Operations           220 (k,l)
      Discontinued Operations, net of
       taxes and minority interest                 (3)
    Net Earnings                                  217 (k,l)

    Basic Earnings Per Common Share
      Earnings from continuing operations        0.52 (k,l)
      Discontinued operations                   (0.01)
      Net earnings                               0.51 (k,l)

    Diluted Earnings Per Common Share
      Earnings from continuing operations        0.52 (k,l)
      Discontinued operations                   (0.01)
      Net earnings                               0.51 (k,l)

    Average Shares of Common Stock
     Outstanding - Diluted                      425.6
    Cash Dividends Per Common Share              0.25


                                          Twelve Months Ended
                                              December 31,
                                      2007                   2006
    Net Sales                       $21,890                $21,995
    Costs and Expenses
      Cost of products sold          16,060                 16,248
      Selling and administrative
       expenses                       1,831                  1,848
      Depreciation, amortization
       and cost of timber
       harvested                      1,086                  1,158
      Distribution expenses           1,034                  1,075
      Taxes other than payroll
       and income taxes                 169                    215
      Restructuring and other
       charges                           95 (m)                300 (p)
      Insurance recoveries                -                    (19)
      Forestland sales                   (9)(l)             (4,788)(q)
      Impairment of goodwill              -                    759 (g)
      Net losses (gains) on
       sales and impairments of
       businesses                      (327)(n)              1,496 (r)
      Reversal of reserves no
       longer required, net               -                     (6)
      Interest expense, net             297                    521 (i)
    Earnings From Continuing
     Operations Before Income
     Taxes and Minority Interest      1,654 (l-n)            3,188 (g,i,p-r)
      Income tax provision              415 (c)              1,889
      Minority interest expense,
       net of taxes                      24                     17
    Earnings From Continuing
     Operations                       1,215 (c,l-n)          1,282 (g,i,p-r)
      Discontinued Operations,
       net of taxes and minority
       interest                         (47)(o)               (232)(s)
    Net Earnings                     $1,168 (c,l-o)         $1,050 (g,i,p-s)

    Basic Earnings Per Common
     Share
      Earnings from continuing
       operations                     $2.83 (c,l-n)          $2.69 (g,i,p-r)
      Discontinued operations         (0.11)(o)              (0.48)(s)
      Net earnings                    $2.72 (c,l-o)          $2.21 (g,i,p-s)

    Diluted Earnings Per Common
     Share
      Earnings from continuing
       operations                     $2.81 (c,l-n)          $2.65 (g,i,p-r)
      Discontinued operations         (0.11)(o)              (0.47)(s)
      Net earnings                    $2.70 (c,l-o)          $2.18 (g,i,p-s)

    Average Shares of Common
     Stock Outstanding - Diluted      433.0                  488.7
    Cash Dividends Per Common
     Share                            $1.00                  $1.00


    The accompanying notes are an integral part of these financial statements.

    Certain 2006 amounts have been revised to reflect the retrospective
    application of a change in accounting for planned major maintenance
    activities.

    (a) Includes a pre-tax charge of $4 million ($3 million after taxes) for
        asset write-offs at the Pensacola mill, a pre-tax charge of $14
        million ($9 million after taxes) for severance and other charges
        associated with the Company's Transformation Plan, and a pre-tax gain
        of $9 million ($6 million after taxes) for an Ohio Commercial
        Activity Tax adjustment.
    (b) Includes a pre-tax gain of $7 million ($5 million after taxes) for an
        adjustment to the loss on the sale of box plants in the United
        Kingdom and Ireland, a pre-tax gain of $5 million ($3 million after
        taxes) for an adjustment to the loss on the sale of the
        Marasquel mill, and a net pre-tax gain of $1 million ($1 million
        after taxes) for other items.
    (c) Includes a $41 million tax benefit relating to the effective
        settlement of certain income tax audit issues.
    (d) Includes a pre-tax charge of $9 million ($5 million after taxes) for
        the beverage packaging business and a pre-tax gain of $4 million ($3
        million after taxes) for the wood products business for adjustments
        related to the sale of those businesses, a pre-tax charge of $4
        million ($3 million after taxes) for additional taxes associated with
        the sale of Weldwood of Canada Limited, and the quarterly operating
        results of the wood products business.
    (e) Includes a $34 million pre-tax charge ($21 million after taxes) for
        severance and other charges associated with the Company's
        Transformation Plan, a pre-tax gain of $115 million ($70 million after
        taxes) for payments received relating to the Company's
        participation in the U.S. Coalition for Fair Lumber Imports, a pre-tax
        charge of $157 million ($97 million after taxes) for losses on
        early debt extinguishment, a $40 million pre-tax charge ($25 million
        after taxes) for increases to legal reserves, and a $5 million
        pre-tax credit ($4 million after taxes) for other items.
    (f) Includes a pre-tax gain of $4.4 billion ($2.7 billion after taxes)
        from sales of U.S. forestlands included in the Company's
        Transformation Plan.
    (g) Includes a $759 million charge (before and after taxes) for the
        impairment of goodwill in the Company's coated paperboard and
        Shorewood businesses.
    (h) Includes a $128 million pre-tax charge ($84 million after taxes) to
        reduce the carrying value of the fixed assets of the Company's
        Saillat mill in France to their estimated fair value, and a $21
        million net pre-tax charge (zero after taxes) relating to smaller
        asset sales.
    (i) Includes a $6 million pre-tax credit ($4 million after taxes) for
        interest received from the Canadian government on refunds of prior-
        year softwood lumber duties.
    (j) Includes pre-tax charges of $104 million ($69 million after taxes)
        for the wood products business and $18 million ($11 million after
        taxes) for the beverage packaging business to adjust the carrying
        value of these businesses based on the terms of the definitive
        agreements to sell these businesses, a $38 million pre-tax
        credit ($23 million after taxes) for refunds received from the
        Canadian government of duties paid by the Company's Weldwood of
        Canada Limited business, a pre-tax charge of $1 million ($2 million
        after taxes) for adjustments of prior discontinued operations
        estimates, and the quarterly operating results of the Company's kraft
        papers, wood products and beverage packaging businesses.
    (k) Includes a pre-tax charge of $27 million ($17 million after taxes) of
        accelerated depreciation charges for the Terre Haute, IN
        mill, which has been closed as part of the Company's Transformation
        Plan, and a pre-tax charge of $10 million ($6 million after taxes)
        for environmental costs associated with this closure, a pre-tax charge
        of $3 million ($2 million after taxes) for Brazilian
        restructuring charges, and a pre-tax charge of $2 million ($1 million
        after taxes) for severance and other charges associated with the
        Company's Transformation Plan.
    (l) Includes a pre-tax gain of $9 million ($5 million after taxes) to
        reduce estimated transaction costs accrued in connection with
        the 2006 sale of U.S. Forestlands included in the Company's
        Transformation Plan.
    (m) Includes a pre-tax charge of $27 million ($17 million after taxes) of
        accelerated depreciation charges for the Terre Haute, IN
        mill, which has been closed as part of the Company's Transformation
        Plan, a pre-tax charge of $10 million ($6 million after taxes) for
        environmental costs associated with this closure, a pre-tax charge of
        $4 million ($2 million after taxes) for Brazilian
        restructuring charges, accelerated depreciation charges of $33 million
        ($21 million after taxes) for long-lived assets being removed from
        service, $30 million ($19 million after taxes)for severance and other
        charges associated with the Company's Transformation Plan, and a
        pre-tax gain of $9 million ($6 million after taxes) for an Ohio
        Commercial Activity Tax adjustment.
    (n) Includes a pre-tax gain of $113 million ($102 million after taxes) on
        the sale of the Arizona Chemical business, a pre-tax gain of $205
        million ($159 million after taxes) related to the asset exchange for
        the Luiz Antonio mill in Brazil, a pre-tax gain of $5 million ($3
        million after taxes) for an adjustment to the loss on the sale of the
        Marasquel mill, a $5 million pre-tax credit ($4 million after taxes)
        for adjustments to the loss on the sale of the coated and
        supercalendered papers business, and a $1 million net pre-tax loss
        ($1 million after taxes) for other items.
    (o) Includes a pre-tax gain of $20 million ($8 million after taxes)
        relating to the sale of the wood products business, a pre-tax loss of
        $30 million ($48 million after taxes) for adjustments to the loss on
        the sale of the beverage packaging business, a pre-tax gain of
        $6 million ($4 million after taxes) for adjustments to the loss on the
        sale of the kraft papers business, a net $6 million pre-tax
        credit ($4 million after taxes) relating to the Company's Weldwood of
        Canada Limited business, and the year-to-date operating results of the
        beverage packaging and wood products businesses.
    (p) Includes a pre-tax charge of $157 million ($95 million after taxes)
        for severance and other charges associated with the Company's
        Transformation Plan; a pre-tax charge of $165 million ($102 million
        after taxes) for losses on early debt extinguishment; a $97 million
        pre-tax charge ($60 million after taxes) for legal reserves;
        a pre-tax gain of $115 million ($70 million after taxes) for payments
        received relating to the Company's participation in the
        U.S. Coalition for Fair Lumber Imports; and a $4 million pre-tax
        credit ($3 million after taxes) for other items.
    (q) Includes a pre-tax gain of $4.8 billion ($2.9 billion after taxes)
        from sales of U.S. forestlands included in the Company's
        Transformation Plan.
    (r) Includes pre-tax charges of $1.4 billion ($1.3 billion after taxes) to
        reduce the carrying value of net assets of the U.S. coated and
        supercalendered papers business to their estimated fair value, a
        pre-tax charge of $52 million ($37 million after taxes) to write down
        the carrying value of certain assets in Brazil to their estimated fair
        value, the recognition of a previously deferred $110 million pre-tax
        gain ($68 million after taxes) related to a 2004 sale of forestlands
        in Maine, a $128 million pre-tax charge ($84 million after
        taxes) to reduce the carrying value of the fixed assets of the
        Company's Saillat mill to their estimated fair value, and a net
        pre-tax charge of $21 million (zero after taxes) for other smaller
        items.
    (s) Includes a pre-tax credit of $101 million ($80 million after taxes)
        for the gain on the sale of the Company's Brazilian coated papers
        business; pre-tax charges of $117 million ($72 million after taxes)
        for the kraft papers business, $267 million ($234 million after
        taxes) for the wood products business and $121 million ($90 million
        after taxes) for the beverage packaging business to adjust the
        carrying value of these businesses to their estimated fair value; and
        the 2006 operating results of the kraft paper, Brazilian coated
        papers, wood products and beverage packaging businesses.



                           International Paper Company
                        Reconciliation of Earnings Before
                          Special Items to Net Earnings
                    (In millions except for per share amounts)


                                    Three Months  Three Months  Twelve Months
                                       Ended          Ended         Ended
                                    December 31,  September 30,  December 31,
                                    2007   2006        2007      2007    2006

    Earnings Before Special Items   $294   $216       $243        $963   $635
    Restructuring and other charges   (6)   (69)       (26)        (59)  (184)
    Insurance recoveries               -      -          -           -     12
    Reversals of reserves no longer
     required                          -      3          -           -      3
    Net gains (losses) on sales and
     impairments of businesses         9    (84)         1         267 (1,382)
    Forestland sales                   -  2,740          5           5  2,964
    Impairment of goodwill             -   (759)         -           -   (759)
    Interest income                    -      4          -           1      4
    Income tax adjustments            41     (4)        (3)         38    (11)

    Earnings from Continuing
     Operations                      338  2,047         220      1,215  1,282
    Discontinued operations          (11)   (68)         (3)       (47)  (232)

    Net Earnings as Reported        $327 $1,979        $217     $1,168 $1,050



                                   Three Months  Three Months  Twelve Months
    Diluted Earnings per              Ended         Ended          Ended
     Common Share                  December 31,  September 30,  December 31,
                                   2007   2006       2007       2007    2006


    Earnings Per Share Before
     Special Items                $0.69  $0.47      $0.57        2.22  $1.33
    Restructuring and other
     charges                      (0.03) (0.15)     (0.05)      (0.15) (0.37)
    Insurance recoveries              -      -          -           -   0.02
    Net gains (losses) on sales and
     impairments of businesses     0.02  (0.18)         -        0.62  (2.80)
    Forestland sales                  -   6.07       0.01        0.01   6.01
    Impairment of goodwill            -  (1.68)                     -  (1.54)
    Interest income                   -      -          -           -   0.01
    Income tax adjustments         0.12      -      (0.01)       0.11  (0.01)

    Earnings Per Common Share from
     Continuing Operations         0.80   4.53       0.52        2.81   2.65
    Discontinued operations       (0.02) (0.15)     (0.01)      (0.11) (0.47)

    Diluted Earnings per Common
     Share                        $0.78  $4.38      $0.51       $2.70  $2.18

    Notes:

    (1) The Company calculates Earnings Before Special Items by excluding the
        after-tax effect of items considered by management to be unusual from
        the earnings reported under U.S. generally accepted accounting
        principles ("GAAP"). Management uses this measure to focus on on-going
        operations, and believes that it is useful to investors because it
        enables them to perform meaningful comparisons of past and present
        operating results. International Paper believes that using this
        information along with net earnings provides for a more complete
        analysis of the results of operations by quarter. Net earnings is the
        most directly comparable GAAP measure.
    (2) Diluted earnings per common share reflect the inclusion of
        contingently convertible securities in the computation.
    (3) Certain 2006 amounts have been revised to reflect the retrospective
        application of a change in accounting for planned major maintenance
        activities.
    (4) Since diluted earnings per share are computed independently for each
        period, twelve-month per share amounts may not equal the sum of the
        respective quarters.


                           International Paper Company
                      Sales and Earnings by Industry Segment
                            Preliminary and Unaudited
                                  (In Millions)


         Sales by Industry Segment

                            Three Months    Three Months   Twelve Months
                               Ended           Ended           Ended
                            December 31,    September 30,    December 31,
                            2007    2006        2007        2007     2006
      Printing Papers (2)  $1,720  $1,475       $1,660     $6,530   $6,700(5)
      Industrial
       Packaging            1,390   1,265        1,305      5,245    4,925
      Consumer
       Packaging (2)          780     735          775      3,015    2,685
      Distribution          2,045   1,715        1,880      7,320    6,785
      Forest Products         190     190          120        485      765
      Other
       Businesses (3)           -     225            -        135      935
      Corporate and
       Inter-segment
       Sales                 (284)   (281)        (199)      (840)    (800)

      Net Sales            $5,841  $5,324       $5,541    $21,890  $21,995


      Operating Profit by Industry Segment


                             Three Months  Three Months    Twelve Months
                                Ended         Ended            Ended
                             December 31,  September 30,    December 31,
                           2007     2006 (1)   2007        2007     2006   (1)
      Printing Papers (2)  $314      $63 (6)   $307      $1,101     $636 (5,6)
      Industrial
       Packaging            144      130        115         501      399   (7)
      Consumer
       Packaging (2)         40       27         49         198      172
      Distribution           39       31         40         146      128
      Forest Products       174      162         99         471      678
       Other
       Businesses (3)         -       12          -           6       61

      Operating
       Profit               711      425        610       2,423    2,074

      Interest
       expense, net         (79)     (80)       (77)       (297)    (521)
      Minority
       interest (4)           4        3          4          19        8
      Corporate
       items, net          (201)    (166)      (188)       (732)    (746)
      Restructuring
       and other charges     (9)    (111)       (42)        (95)    (300)
      Insurance
       recoveries             -        -          -           -       19
      Forestland sales        -    4,422          9           9    4,788
      Impairments of
       goodwill               -     (759)         -           -     (759)
      Net gains(losses)
       on sales and
       impairments of
       businesses            13      (21)        (1)        327   (1,381)
      Reserve
       adjustments            -        5          -           -        6

      Earnings From
       Continuing
       Operations
       Before Income
       Taxes and
       Minority
       Interest            $439   $3,718       $315      $1,654   $3,188


    (1) Prior-year information has been revised to reflect the retrospective
        application of a change in accounting for planned major maintenance
        activities.
    (2) Reflects the reclassification of the European coated paperboard
        business from Printing Papers to Consumer Packaging.
    (3) Includes Arizona Chemical, European Distribution
        and certain smaller businesses.
    (4) Operating profits for industry segments include each segment's
        percentage share of the profits of subsidiaries included in that
        segment that are less than wholly owned.  The pre-tax minority
        interest for these subsidiaries is added here to present consolidated
        earnings before income taxes and minority interest.
    (5) Includes $920 million of sales and $75 million of operating profits
        for the 12 months ended December 31, 2006, from the coated and
        supercalendered paper business sold in 2006.
    (6) Includes a fourth-quarter charge of $128 million before taxes to
        write down the assets of the Saillat mill in France to its estimated
        fair value.
    (7) Includes a third-quarter gain of $13 million before taxes related to a
        sale of property in Spain.



                        International Paper Company
                      Sales Volume by Product (1) (2)
                         Preliminary and Unaudited


                                   Three Months  Three Months  Twelve Months
                                      Ended         Ended          Ended
                                   December 31,  September 30,  December 31,
                                    2007   2006      2007       2007    2006
    Printing Papers (In thousands
     of short tons)
        U.S. Uncoated Papers         917    954       940      3,788  3,973
        European & Russian
         Uncoated Papers             367    383       351      1,448  1,455
        Brazilian Uncoated Papers    227    124       225        794    477
        Asian Uncoated Papers          6      6         6         24     18
      Uncoated Papers              1,517  1,467     1,522      6,054  5,923
      Coated Papers                    -      -         -          -  1,168
      Market Pulp (3)                382    268       348      1,402  1,124

    Packaging (In thousands of
     short tons)
        Container of the Americas    895    895       896      3,578  3,628
        European Container (Boxes)   294    328       274      1,173  1,267
        Other Industrial and
         Consumer Packaging          187    124       158        641    525
      Industrial and Consumer
       Packaging                   1,376  1,347     1,328      5,392  5,420
      Containerboard                 461    431       466      1,776  1,816
      Bleached Packaging Board       509    438(4)    514      2,010  1,503(4)
      Coated Bristols                100     99       105        408    410
      Saturated and Bleached Kraft
       Papers                         63     36        61        240    232


    (1) Sales volumes include third party and inter-segment sales.
    (2) Sales volumes for divested businesses are included through the date of
        sale, except for discontinued operations.
    (3) Includes internal sales to mills.
    (4) Includes two months of sales for International Paper & Sun Cartonboard
        Co., Ltd. in which International Paper acquired a
        50% interest in the fourth quarter of 2006.



                           International Paper Company
                            Consolidated Balance Sheet
                            Preliminary and Unaudited
                                  (In Millions)


                                              December 31,        December 31,
                                                  2007               2006
    Assets

    Current Assets
      Cash and Temporary Investments              $905              $1,624
      Accounts and Notes Receivable, Net         3,152               2,704
      Inventories                                2,071               1,909
      Assets of Businesses Held for Sale            24               1,778
      Deferred Income Tax Assets                   213                 490
      Other                                        167                 132
        Total Current Assets                     6,532               8,637

    Plants, Properties and Equipment, Net       10,141               8,993
    Forestlands                                    770                 259
    Investments                                  1,276                 641
    Goodwill                                     3,650               2,929
    Assets Held for Exchange                         -               1,324
    Deferred Charges and Other Assets            1,587               1,251

    Total Assets                               $23,956             $24,034

    Liabilities and Common
     Shareholders' Equity

    Current Liabilities
      Notes Payable and Current
       Maturities of Long-Term Debt               $267                $692
      Liabilities of Businesses Held for Sale        4                 333
      Accounts Payable and Accrued  Liabilities  3,368               3,616
        Total Current Liabilities                3,639               4,641

    Long-Term Debt                               6,353               6,531
    Deferred Income Taxes                        2,919               2,233
    Other Liabilities                            2,145               2,453
    Minority Interest                              228                 213

    Common Shareholders' Equity
      Invested Capital                           4,297               4,226
      Retained Earnings                          4,375               3,737
        Total Common Shareholders' Equity        8,672               7,963

    Total Liabilities and Common
     Shareholders' Equity                      $23,956             $24,034



                               INTERNATIONAL PAPER
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                            Preliminary and Unaudited
                                  (In Millions)


                                                            Year Ended
                                                           December 31,
                                                     2007              2006
    Operating Activities
      Net earnings                                  $1,168            $1,050
      Discontinued operations, net of
       taxes and minority interest                      47               232
         Earnings from continuing operations         1,215             1,282
      Depreciation, amortization and cost
       of timber harvested                           1,086             1,158
      Deferred income tax expense, net                 233             1,619
      Restructuring and other charges                   95               300
      Payments related to restructuring
       and legal reserves                              (78)              (79)
      Reversal of reserves no longer
       required. Net                                     -                (6)
      Insurance recoveries                               -               (19)
      Net (gains) losses on sales and
       impairments of businesses                      (327)            1,496
      Gains on sales of forestlands                     (9)           (4,788)
      Periodic pension expense, net                    210               377
      Impairment of Goodwill                             -               759
      Other, net                                        75               265
      Voluntary pension plan contribution                -            (1,000)
      Changes in current assets and liabilities
        Accounts and notes receivable                 (141)              (39)
        Inventories                                    (82)              (43)
        Accounts payable and accrued liabilities      (338)             (202)
        Other                                          (23)              (70)
    Cash provided by operations -
     continuing operations                           1,916             1,010
    Cash (used for) provided by
     operations - discontinued operations              (61)              213
    Cash Provided by Operations                      1,855             1,223
    Investment Activities
      Invested in capital projects                  (1,292)           (1,073)
      Acquisitions, net of cash acquired              (254)             (103)
      Proceeds from divestititures                   1,675             1,833
      Equity investment Ilim                          (578)                -
      Proceeds from sale of forestlands                  -             1,635
      Cash deposit for asset exchange                    -            (1,137)
      Other                                             30               (48)
    Cash  (used for) provided by investment
     activities - continuing operations               (419)            1,107
    Cash used for investment activities -
     discontinued operations                           (12)              (73)
    Cash (Used for) Provided by
     Investment Activities                            (431)            1,034
    Financing Activities
      Repurchases of common stock                   (1,224)           (1,433)
      Issuance of common stock                         128                32
      Issuance of debt                                 85               223
      Reduction of debt                               (865)           (5,391)
      Monetization of Timber Notes                       -             4,850
      Change in book overdrafts                         77                10
      Dividends paid                                  (436)             (485)
      Other                                              -              (131)
    Cash used for financing activities -
     continuing operations                          (2,235)           (2,325)
    Cash provided by financing activities
     - discontinued operations                           -                21
    Cash Used for Financing Activities              (2,235)           (2,304)
    Effect of Exchange Rate Changes on Cash             92                30
    Change in Cash and Temporary Investments          (719)              (17)
    Cash and Temporary Investments
      Beginning of the period                        1,624             1,641
      End of the period                               $905            $1,624
Website: http://www.internationalpaper.com/




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2007 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.