Boise Announces First Quarter 2007 Financial Results

Boise Announces First Quarter 2007 Financial Results

BOISE, Idaho, May 9 /PRNewswire/ -- Boise Cascade Holdings, L.L.C. today reported net income of $10.5 million for the first quarter 2007, compared with net income of $2.0 million for both the first quarter 2006 and the fourth quarter 2006. Income from operations for the first quarter 2007 was $33.3 million, compared to $32.4 million in the same period of 2006 and $28.7 million for the fourth quarter 2006.

"The first quarter results reflected the balance of our business mix," said Tom Stephens, chairman and chief executive officer. "Our Paper business had the advantage of strong markets; our packaging business performed well in a seasonally weaker environment; and our Building Materials Distribution and Wood Products segments were both profitable despite the challenging housing market. On the strategic front, we began shipping product from our new Building Materials Distribution facility in Milton, Florida, and we continued with the conversion of our fine paper machine in Wallula, Washington, to equip it to produce both pressure-sensitive papers as well as its current mix of commodity papers. We have reduced our net debt by over 60% since the LBO in October 2004. The refinancing we completed early in the second quarter shows that the credit markets also recognize our progress by lowering our financing costs and increasing our flexibility."

                             FINANCIAL HIGHLIGHTS
                               ($ in millions)

                                      1Q 2007      1Q 2006     4Q 2006
  Sales                              $1,321.0     $1,470.3    $1,269.5
  Income from operations                $33.3        $32.4       $28.7
  Net income                            $10.5         $2.0        $2.0
  EBITDA(a)                             $73.9        $69.4       $68.3

  (a) For reconciliation of net income to EBITDA, see "Segment Information"
      in the financial section.


  Sales

Sales for the first quarter 2007 were $1.3 billion, compared to $1.5 billion in the first quarter 2006 and $1.3 billion in the fourth quarter 2006. Year-over-year sales were lower in both the Building Materials Distribution and Wood Products segments offset, in part, by sales increases in both our Paper and Packaging & Newsprint segments.

Comparing the first quarter 2007 to the same period of 2006, Building Materials Distribution segment sales decreased 20% due to lower sales volumes and lower commodity and engineered wood products sales prices. Wood Products segment sales were down 19%, due primarily to lower prices for plywood, engineered wood, and lumber, coupled with lower sales volumes of laminated veneer lumber (LVL) and I-joists, which were down 23% and 20%, respectively. Paper segment sales were up 7% over the same period in 2006 due to higher sales prices offset, in part, by lower sales volumes. Packaging & Newsprint segment sales increased 8% due to the acquisition of CTC and higher container and linerboard sales prices.

Income From Operations

Income from operations increased 3% in the first quarter 2007 to $33.3 million from $32.4 million in first quarter 2006. Segment income decreased in both Building Materials Distribution and Wood Products, driven by softer housing markets, and segment income increased in both Paper and Packaging & Newsprint due to improved sales prices in those businesses, reflecting improved supply-demand balances in those markets.

Comparing first quarter 2007 with first quarter 2006, segment income in Building Materials Distribution decreased $8.1 million, from $18.6 million in 2006 to $10.5 million, due primarily to lower sales volumes and lower commodity and engineered wood products sales prices offset, in part, by lower purchased materials costs and lower operating costs. Segment income in Wood Products decreased $15.1 million, from $18.8 million in first quarter 2006 to $3.7 million in first quarter 2007, due primarily to lower sales prices and sales volumes coupled with higher conversion costs offset, in part, by lower wood costs. Paper segment income increased $17.2 million, from $0.8 million in first quarter 2006 to $18.0 million in first quarter 2007, due primarily to higher sales prices offset, in part, by higher input costs, especially fiber costs in the Pacific Northwest and purchased pulp, coupled with lower sales volumes. Packaging & Newsprint segment income increased $7.2 million, from $0.9 million in first quarter 2006 to $8.1 million in first quarter 2007, due primarily to increased prices in the packaging business and increased container and sheet sales volumes and lower manufacturing costs offset, in part, by higher fiber costs and lower newsprint prices.

About Boise Cascade

Boise, headquartered in Boise, Idaho, manufactures engineered wood products, plywood, lumber, and particleboard and distributes a broad line of building materials, including wood products manufactured by the company. Boise also manufactures a wide range of specialty and premium papers, including imaging papers for the office and home and papers for pressure- sensitive applications, as well as printing and converting papers, containerboard and corrugated boxes, newsprint, and market pulp. Visit Boise's website at http://www.bc.com/.

Webcast and Conference Call

Boise will host an audiovisual webcast and conference call on Wednesday, May 9, 2007, at 11:00 a.m. Eastern, at which time we will review the company's recent performance. You can join the webcast through the Boise website. Go to http://www.bc.com/ and click on the link to the webcast under the News & Events heading. Slides will be posted 15 minutes before the beginning of the webcast. Please go to the website at least 15 minutes before the start of the webcast to register and to download and install any necessary audio software. To join the conference call, dial (800) 374-0165 (international callers should dial (706) 634-0995) at least 10 minutes before the start of the call.

Forward-Looking Statements

This news release may contain statements that are "forward-looking" with Private Securities Litigation Reform Act of 1995. These statements speak only as of the date of this press release. While they are based on the current expectations and beliefs of management, they are subject to a number of uncertainties and assumptions that could cause actual results to differ from the expectations expressed in this release.

                        Boise Cascade Holdings, L.L.C.
                      Consolidated Statements of Income
                          (unaudited, in thousands)

                                           Three Months Ended
                                    March 31               December 31,
                                      2007       2006 (a)    2006 (a)
  Sales
  Trade                            $1,163,173   $1,337,498  $1,118,483
  Related parties                     157,795      132,765     150,984
                                    1,320,968    1,470,263   1,269,467
  Costs and expenses
  Materials, labor, and other
   operating expenses               1,156,899    1,310,812   1,104,377
  Depreciation, amortization,
   and depletion                       40,360       36,657      40,921
  Selling and distribution
   expenses                            68,408       71,077      69,397
  General and administrative
   expenses                            19,495       21,462      21,019
  Other (income) expense, net           2,546       (2,125)(b)   5,086
                                    1,287,708    1,437,883   1,240,800

  Income from operations               33,260       32,380      28,667

  Foreign exchange gain (loss)            242          379      (1,249)
  Interest expense                    (22,343)     (30,176)    (25,218)
  Interest income                         601          604       1,334
                                      (21,500)     (29,193)    (25,133)

  Income before income taxes           11,760        3,187       3,534
  Income tax provision                 (1,223)      (1,218)     (1,492)
  Net income                          $10,537       $1,969      $2,042



                             Segment Information
                          (unaudited, in thousands)

                                            Three Months Ended
                                      March 31              December 31,
                                        2007      2006 (a)    2006 (a)
  Segment sales
  Building Materials Distribution    $608,658     $761,846    $599,119
  Wood Products                       253,923      312,639     229,447
  Paper                               395,034      370,364     369,170
  Packaging & Newsprint               193,972      178,787     190,144
  Intersegment eliminations
   and other                         (130,619)    (153,373)   (118,413)
                                   $1,320,968   $1,470,263  $1,269,467

  Segment income (loss)
  Building Materials Distribution     $10,455      $18,591     $12,088
  Wood Products                         3,709       18,823      (4,388)
  Paper                                18,026          793      16,257
  Packaging & Newsprint                 8,083          869      14,528
  Corporate and Other                  (6,771)      (6,317)(b) (11,067)
                                       33,502       32,759      27,418

  Interest expense                    (22,343)     (30,176)    (25,218)
  Interest income                         601          604       1,334
  Income before income taxes          $11,760       $3,187      $3,534

  EBITDA (c)
  Building Materials Distribution     $12,331      $20,939     $14,201
  Wood Products                        10,993       25,140       3,183
  Paper                                34,599       15,410      32,807
  Packaging & Newsprint                21,495       12,941      27,816
  Corporate and Other                  (5,556)      (5,014)     (9,668)
                                      $73,862      $69,416     $68,339


  Summary Notes to Consolidated Statements of Income and Segment Information

The Consolidated Statements of Income, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information do not include all Notes to Consolidated Financial Statements and should be read in conjunction with the company's 2006 Annual Report on Form 10-K. Net income for all periods presented involved estimates and accruals.

  (a) In January 2007, we adopted Financial Accounting Standards Board
      Staff Position (FSP) No. AUG AIR-1, Accounting for Planned Major
      Maintenance Activities.  Prior to adopting this FSP, we charged
      planned shutdown maintenance costs in our Paper and Packaging &
      Newsprint segments to income (loss) ratably over the year.  The FSP
      prohibits this and as a result, we recast our 2006 interim financial
      information using the direct expense method.  The FSP increases the
      volatility of earnings in the period a planned shutdown occurs, but
      it has no impact on our annual results of operations.  For the three
      months ended March 31 and December 31, 2006, income increased
      (decreased) by the following amounts:

                                      Three Months Ended
                                     March 31,  December 31,
                                        2006        2006

                                    (unaudited, in thousands)

  Paper                                $3,361      $(2,057)
  Packaging & Newsprint                (1,451)         956
                                       $1,910      $(1,101)

  (b) Includes a $3.7 million gain for changes in our retiree healthcare
      programs.

  (c) EBITDA represents income before interest (interest expense and
      interest income), income taxes, and depreciation, amortization, and
      depletion.  The following table reconciles net income to EBITDA for
      the three months ended March 31, 2007 and 2006, and December 31, 2006:



                                            Three Months Ended
                                     March 31                December 31,
                                       2007        2006 (a)    2006 (a)

                                           (unaudited, in thousands)

  Net income                          $10,537       $1,969(b)   $2,042
  Interest expense                     22,343       30,176      25,218
  Interest income                        (601)        (604)     (1,334)
  Income tax provision                  1,223        1,218       1,492
  Depreciation, amortization,
   and depletion                       40,360       36,657      40,921
  EBITDA                              $73,862      $69,416     $68,339



                        Boise Cascade Holdings, L.L.C.
                         Consolidated Balance Sheets
                          (unaudited, in thousands)

                                                 March 31,    December 31,
                                                    2007           2006
  ASSETS

  Current
  Cash and cash equivalents                        $66,176        $45,169
  Receivables
    Trade, less allowances of $2,027
     and $1,734                                    379,454        327,138
    Related parties                                 44,134         37,986
    Other                                           16,736         19,027
  Inventories                                      658,054        640,826
  Other                                             11,770         13,027
                                                 1,176,324      1,083,173
  Property
  Property and equipment, net                    1,468,277      1,462,315
  Fiber farms and timber deposits                   40,042         40,492
                                                 1,508,319      1,502,807

  Deferred financing costs                          29,930         31,474
  Goodwill                                          21,846         21,846
  Intangible assets, net                            36,376         37,507
  Other assets                                      24,732         28,390
  Total assets                                  $2,797,527     $2,705,197



                        Boise Cascade Holdings, L.L.C.
                   Consolidated Balance Sheets (continued)
              (unaudited, in thousands, except for equity units)

                                                 March 31,    December 31,
                                                    2007           2006
  LIABILITIES AND CAPITAL

  Current
  Short-term borrowings                                $--         $3,200
  Accounts payable                                 376,315        341,201
  Accrued liabilities
    Compensation and benefits                       74,989         93,287
    Interest payable                                18,685         11,847
    Other                                           39,354         54,600
                                                   509,343        504,135
  Debt
  Long-term debt                                 1,273,900      1,213,900

  Other
  Compensation and benefits                        118,605        111,676
  Other long-term liabilities                       39,578         36,642
                                                   158,183        148,318
  Redeemable equity units
  Series B equity units - 17,052,889 and
   17,107,889 units outstanding                     17,422         17,477
  Series C equity units - 39,562,560 and
   39,576,540 units outstanding                      7,256          6,434
                                                    24,678         23,911
  Commitments and contingent liabilities

  Capital
  Series A equity units - no par value;
   66,000,000 and 66,000,000 units
   authorized and outstanding                       73,975         78,290
  Series B equity units - no par value;
   550,000,000 and 550,000,000 units
   authorized; 530,356,601 and
   530,356,601 units outstanding                   744,614        724,988
  Series C equity units - no par value;
   44,000,000 and 44,000,000 units
   authorized                                       12,834         11,655
  Total capital                                    831,423        814,933
  Total liabilities and capital                 $2,797,527     $2,705,197



                        Boise Cascade Holdings, L.L.C.
                    Consolidated Statements of Cash Flows
                          (unaudited, in thousands)

                                                     Three Months Ended
                                                          March 31
                                                    2007           2006
  Cash provided by (used for) operations
  Net income                                       $10,537         $1,969
  Items in net income not using
   (providing) cash
    Depreciation, depletion, and amortization
     of deferred financing costs and other          40,084         38,380
    Related-party interest expense                      --          5,417
    Deferred income taxes                              493             --
    Pension and other postretirement benefit
     expense                                         6,066          7,417
    Gain on changes in retiree healthcare
     programs                                           --         (3,741)
    Management equity units expense                    822            934
    Other                                            1,193          2,194
  Decrease (increase) in working capital,
   net of acquisitions
    Receivables                                    (56,662)       (55,939)
    Inventories                                    (20,309)       (16,041)
    Prepaid expenses                                 4,234          2,150
    Accounts payable and accrued liabilities        19,466         26,055
  Pension and other postretirement benefit
   payments                                           (339)          (346)
  Current and deferred income taxes                    771             --
  Other                                              4,397          2,853
    Cash provided by operations                     10,753         11,302

  Cash provided by (used for) investment
  Expenditures for property and equipment          (47,242)       (36,508)
  Acquisitions of businesses and facilities             --        (42,589)
  Sales of assets                                    3,384         27,249
  Other                                                166         (1,394)
    Cash used for investment                       (43,692)       (53,242)

  Cash provided by (used for) financing
  Issuances of long-term debt                      100,000        150,000
  Payments of long-term debt                       (40,000)       (57,600)
  Note payable to related party, net                    --           (137)
  Tax distributions to members                      (2,753)            --
  Other                                             (3,301)          (148)
    Cash provided by financing                      53,946         92,115

  Increase in cash and cash equivalents             21,007         50,175

  Balance at beginning of the period                45,169         88,171

  Balance at end of the period                     $66,176       $138,346
Website: http://www.bc.com/



Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2003 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.