Constellation Energy Reports Strong Third Quarter 2006 Earnings

Solid performance driven by growing competitive supply business and continued productivity gains

Constellation Energy Reports Strong Third Quarter 2006 Earnings

BALTIMORE, Oct. 27 /PRNewswire-FirstCall/ -- Constellation Energy (NYSE: CEG) today reported third quarter GAAP earnings of $1.79 per share, compared to $1.03 per share for the same quarter last year. On an adjusted basis, the company earned $1.56 per share, exceeding its guidance range of $1.10 to $1.25 per share and above the $1.08 per share of adjusted earnings in the third quarter last year. Adjusted earnings exclude the impact of special items, certain economic hedges that do not qualify for hedge accounting, and synfuel earnings.

"This past quarter's results mark a significant milestone for Constellation Energy-five years of meeting or exceeding our quarterly earnings guidance," said Mayo A. Shattuck III, chairman, president and chief executive officer of Constellation Energy. "This steady performance is a function of a proven business model, crisp execution by management and our employees, and rigorous risk management. Despite the potential for distraction associated with our recently terminated merger with FPL Group, our employees continue to execute and, as a result, we are on track to outperform our business plan for the year. At the same time, our long-term outlook continues to strengthen.

"In the third quarter, the merchant businesses delivered exceptional results in all areas. The Commodities Group drove strong new business growth in the power business and achieved better-than-expected results in portfolio management and trading, primarily driven by portfolio management. They also executed new business and added enough to the backlog to exceed the target for full-year origination. NewEnergy's results showed substantial growth through continued gross margin improvement, driven by improved pricing and lower costs to serve load. The third quarter was also marked by strong new sales volumes and high customer retention rates. The roll off of below-market sales from the fleet and progress toward our productivity initiatives improved results for the generation fleet. Year-to-date, we have realized $39 million in permanent pre-tax savings, which is 98 percent of our full-year productivity target. Baltimore Gas and Electric, our regulated utility, continued to perform in line with expectations," said Shattuck.

Constellation Energy raised its previous full-year 2006 earnings guidance of $3.35 to $3.65 per share to $3.65 to $3.80 per share, before reflecting the fact that the High Desert Plant will be treated as a discontinued operation because of its upcoming sale. The company also reaffirmed 2007 earnings guidance of $4.40 to $4.65 per share, excluding dilution associated with applying the proceeds of the gas-fired generation plant sale to reduce debt. Including these adjustments, the company modified its earnings guidance to $3.30 to $3.45 per share for 2006 after deducting 34 cents for High Desert, and to $4.30 to $4.65 per share for 2007, after broadening the lower end of the range by $0.10 per share. The company reaffirmed its previous earnings guidance for 2008 of $5.25 to $5.75 per share.

The following tables summarize adjusted earnings per share and earnings per share reported in accordance with GAAP for the company's business segments and provide a reconciliation to total company reported earnings:

                                       Three Months Ended September 30,
                                           2006                2005
                                     Reported            Reported
                                       GAAP   Adjusted     GAAP   Adjusted
  EARNINGS PER COMMON SHARE            EPS*     EPS        EPS*     EPS
  Baltimore Gas and Electric          $0.20    $0.20      $0.24    $0.24
  Merchant Energy                      1.57     1.34(1)    0.78     0.84(2)
  Other Nonregulated                   0.02     0.02        -        -
  Diluted Earnings Per Share from
   Continuing Operations               1.79     1.56       1.02     1.08

  Income from Discontinued Operations
   Assuming Dilution                    -        -         0.01      -
  Diluted Earnings Per Share          $1.79    $1.56      $1.03    $1.08


  * Unaudited.
  Prior period amounts reclassified to conform with current period's
  presentation.

  GAAP EPS was adjusted by the following amounts to calculate Adjusted EPS
  (1) Subtraction of mark-to-market gains on certain non-qualifying hedges
      of $0.20 per share and subtraction of earnings from our synthetic fuel
      processing facilities of $0.11 per share. Addition for workforce
      reduction costs of $0.07 per share and addition for merger-related
      costs of $0.01 per share.
  (2) Addition of mark-to market losses on certain non-qualifying hedges of
      $0.13 per share and addition for workforce reduction costs of $0.01
      per share. Subtraction of earnings from our synthetic fuel processing
      facilities of $0.08 per share.



                                         Nine Months Ended September 30,
                                           2006               2005
                                     Reported            Reported
                                       GAAP   Adjusted    GAAP    Adjusted
  EARNINGS PER COMMON SHARE            EPS*      EPS       EPS*     EPS
  Baltimore Gas and Electric          $0.68    $0.69(1)  $0.76     $0.76
  Merchant Energy                      2.21     2.07(2)   1.57      1.54(3)
  Other Nonregulated                   0.04     0.04      0.01      0.01
  Diluted Earnings Per Share from
   Continuing Operations               2.93     2.80      2.34      2.31

  Income from Discontinued Operations
   Assuming Dilution                   0.01      -        0.04       -
  Diluted Earnings Per Share          $2.94    $2.80     $2.38     $2.31


  * Unaudited.
  Prior period amounts reclassified to conform with current period's
  presentation.


  GAAP EPS was adjusted by the following amounts to calculate Adjusted EPS
  (1) Addition of merger-related costs of $0.01 per share.
  (2) Subtraction of mark-to-market gains on certain non-qualifying  hedges
      of $0.14 per share and subtraction of earnings from our synthetic
      fuel processing facilities of $0.12 per share. Addition for workforce
      reduction costs of $0.08 per share and addition for merger-related
      costs of $0.04 per share.
  (3) Subtraction of earnings from our synthetic fuel processing facilities
      of $0.23 per share. Addition of mark-to-market losses on certain
      non-qualifying hedges of $0.19 per share and addition for workforce
      reduction costs of $0.01 per share.


  Baltimore Gas and Electric

Baltimore Gas and Electric Company reported adjusted earnings of 20 cents per share in the third quarter of 2006, consistent with management's earnings guidance range of 17 to 22 cents per share and down 4 cents per share from the third quarter last year. The year-over-year decrease was due to the return to more normal weather compared to the higher temperatures experienced in the third quarter last year.

Merchant

The Merchant segment's adjusted earnings were $1.34 per share, above the company's earnings guidance range of 90 cents to $1.05 per share. Compared to the third quarter last year, the Merchant segment was up 50 cents per share on an adjusted basis. Wholesale competitive supply, driven by the power business and portfolio management and trading, primarily portfolio management, added 34 cents compared to last year. The roll off of below-market sales from the fleet was partially offset by the negative effect of the completion of residential customers' Competitive Transition Charge obligations; the net of these two items was an additional 17 cents per share. NewEnergy added 14 cents per share versus the prior year primarily due to improved pricing and lower costs to serve load. The Merchant segment also realized an incremental 3 cents per share in productivity gains. These additions to earnings were partially offset by expected costs to support growth.

Other Non-Regulated

Constellation Energy's other non-regulated businesses reported adjusted earnings of 2 cents per share for the third quarter of 2006, compared to break-even results in the third quarter of 2005.

Financial Statements

The September 2006 financial statements and selected supplemental information are attached.

Adjusted Earnings

Constellation Energy presents adjusted earnings per share (adjusted EPS) in addition to its reported earnings per share in accordance with generally accepted accounting principles (reported GAAP EPS). Adjusted EPS is a non-GAAP financial measure that differs from reported GAAP EPS because it excludes the cumulative effects of changes in accounting principles, discontinued operations, special items (which we define as significant items that are not related to our ongoing, underlying business or which distort comparability of results) included in operations and the impact of certain economic, non- qualifying hedges. The mark-to-market impact of these hedges is significant to reported results, but economically neutral to the company in that offsetting gains or losses on underlying accrual positions will be recognized in the future. Adjusted EPS also excludes synfuel earnings due to the potential for oil-price volatility to result in a difficult-to-forecast phase-out of tax credits.

We present adjusted EPS because we believe that it is appropriate for investors to consider results excluding these items in addition to our results in accordance with GAAP. We believe such a measure provides a picture of our results that is more comparable among periods since it excludes the impact of items such as workforce reduction costs or gains and losses on the sale of assets, which may recur occasionally, but tend to be irregular as to timing, thereby distorting comparisons between periods. However, investors should note that these non-GAAP measures involve judgments by management (in particular, judgments as to what is classified as a special item or an economic, non- qualifying hedge to be excluded from adjusted earnings). These non-GAAP measures are also used to evaluate management's performance and for compensation purposes.

Constellation Energy also provides its earnings guidance in terms of adjusted EPS. Constellation Energy is unable to reconcile its guidance to GAAP earnings per share because we do not predict the future impact of special items, economic, non-qualifying hedges and synfuel results due to the difficulty of doing so. The impact of special items, economic, non-qualifying hedges and synfuel results could be material to our operating results computed in accordance with GAAP. We note that such information is not in accordance with GAAP and should not be viewed as an alternative to GAAP information.

SEC Filings

The company plans to file its Form 10-Q for the three months ended Sept. 30, 2006, on or about Nov. 8, 2006.

Forward-Looking Statements

We make statements in this news release that are considered forward- looking statements within the meaning of the Securities Exchange Act of 1934. These statements are not guarantees of our future performance and are subject to risks, uncertainties and other important factors that could cause our actual performance or achievements to be materially different from those we project. For a full discussion of these risks, uncertainties and factors, we encourage you to read our documents on file with the Securities and Exchange Commission, including those set forth in our periodic reports under the forward-looking statements and risk factors sections. Except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Conference Call Oct. 27, 2006

Constellation Energy will host a conference call at 8:30 a.m. (ET) on Oct. 27, 2006, to review its third quarter results. To participate, analysts, investors, media and the public in the U.S. may dial (888) 455-2894 shortly before 8:30 a.m. The international phone number is (773) 681-5899. The conference password is ENERGY. A replay will be available approximately one hour after the end of the call by dialing (800) 873-9204 (U.S.) or (203) 369- 3573 (international).

A live audio webcast of the conference call, presentation slides and the earnings press release will be available on the Investor Relations page of Constellation Energy's Web site (http://www.constellation.com/). The call will also be recorded and archived on the site and will be available for download as a podcast. The reference to our Web site is an active texted reference but the contents of our Web site are not part of this press release.

Constellation Energy (http://www.constellation.com/), a FORTUNE 200 company with 2005 revenues of $17.1 billion, is the nation's largest competitive supplier of electricity to large commercial and industrial customers and the nation's largest wholesale power seller. Constellation Energy also manages fuels and energy services on behalf of energy intensive industries and utilities. It owns a diversified fleet of more than 100 generating units located throughout the United States, totaling approximately 12,000 megawatts of generating capacity. The company delivers electricity and natural gas through the Baltimore Gas and Electric Company (BGE), its regulated utility in Central Maryland.

  Addendum - Amounts Excluded From GAAP EPS to Arrive at Adjusted EPS

                        Quarter Ended September 30, 2006
                                                 Earnings
                         Income / (Expense)       (Loss)
                        Pre-tax   After-tax       Impact
                           (In millions)        (Per Share)
  Nonqualifying
   Hedges -               $59.2      $35.9         $0.20

  Synfuel Earnings -        N/A      $20.1         $0.11

  Other special items
   -
  Workforce reduction
   costs                 $(21.7)    $(13.1)       $(0.07)
  Merger-related
   costs                   (3.4)      (2.5)        (0.01)
  Total other special
   items                 $(25.1)    $(15.6)       $(0.08)

  Total amounts
   excluded to arrive
   at Adjusted EPS        $34.1      $40.4        $0.23


  Non-qualifying Hedges - after-tax gain of $35.9 million, or $0.20 per
   share

During the quarter ended Sept. 30, 2006, we recognized a $35.9 million after-tax gain related to certain non-qualifying hedges of gas transportation and gas storage, which are economic hedges that do not meet the criteria for hedge accounting under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, and thus are required to be marked-to-market. This mark-to-market gain is essentially a timing difference that is expected to be offset as we realize the related accrual contracts in cash in future periods.

Synfuel Earnings - after-tax income of $20.1 million, or $0.11 per share

We have removed the $20.1 million of income generated during the third quarter of 2006 from our results. The following table is a summary of amounts we recorded during the third quarter of 2006 related to our synfuel operations:

                                               Quarter Ended
                                            September 30, 2006
                                               (In millions)
  Q306 Loss from Synfuel Operations                $(7.7)
  Synfuel Tax Credits - Q306 Production             15.2
  Estimated Q306 Tax Credit Phase-out at 42%        (6.4)
  Q306 True-up to Reduce Estimated Tax Credit
   Phase-out for 1H06 Based on a 68%
   Assumption at 6/30/06 to 42% at 9/30/06          19.0
  Net Income from Synfuels                         $20.1



  Other Special Items:
  Workforce Reduction Costs - after-tax charge of $(13.1) million, or
   $(0.07) per share

In the third quarter of 2006, we initiated a restructuring of the workforce at our Nine Mile Point and Calvert Cliffs nuclear facilities. In connection with these restructurings, we recorded an after-tax charge of $(11.0) million related to severance and other employee benefits. In addition, as a result of this reduction in force, we recorded a $(2.1) million after-tax settlement charge for one of our qualified pension plans under SFAS No. 88, Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. This charge reflects recognition of the portion of deferred actuarial gains and losses associated with Nine Mile Point employees who were terminated as part of the restructuring or retired in 2006 and who elected to receive their pension benefit in the form of a lump-sum payment. In accordance with SFAS No. 88, a settlement charge must be recognized when lump-sum payments exceed annual pension plan service and interest cost. We expect to incur approximately $7.0 million pre-tax of additional SFAS No. 88 settlement charges in Q406, substantially all of which

relates to lump-sum pension payments to employees terminated under the Nine Mile Point restructuring.

Merger Costs - after-tax charge of $(2.5) million, or $(0.01) per share

In the third quarter of 2006, we recorded a $(2.5) million after-tax charge relating to costs associated with our merger with FPL Group, Inc. The merger was terminated on Oct. 24, 2006. We expect to have an approximate $5 million favorable after-tax impact in the fourth quarter of 2006 mostly resulting from the recognition of tax benefits on expenses associated with the merger that were previously not tax deductible.

  Constellation Energy Group and Subsidiaries

  Consolidated Statements of Income (Unaudited)

                                    Three Months Ended  Nine Months  Ended
                                      September 30,       September  30,
                                     2006      2005       2006      2005
                                    (In Millions, Except PerShare  Amounts)
  Revenues
    Nonregulated revenues           $4,672.1  $4,183.4 $12,428.7   $9,771.0
    Regulated electric revenues        649.9     626.8   1,652.6    1,583.4
    Regulated gas revenues             111.7     112.2     671.8      618.5
    Total revenues                   5,433.7   4,922.4  14,753.1   11,972.9

  Expenses
    Fuel and purchased energy
     expenses                        4,096.5   3,953.2  11,416.4    9,218.0
    Operating expenses                 519.5     415.4   1,622.5    1,339.3
    Workforce reduction costs           21.7       3.9      23.9        3.9
    Merger-related costs                 3.4       -        12.4        -
    Depreciation, depletion, and
     amortization                      140.7     143.3     413.8      407.4
    Accretion of asset retirement
     obligations                        17.1      15.8      50.3       46.2
    Taxes other than income taxes       74.9      73.8     222.7      209.4
    Total expenses                   4,873.8   4,605.4  13,762.0   11,224.2
  Income from Operations               559.9     317.0     991.1      748.7
  Other Income                           8.7      16.1      36.5       43.0
  Fixed Charges
    Interest expense                    83.1      75.7     239.3      230.2
    Interest capitalized and
     allowance for borrowed funds
     used during construction           (3.5)     (2.1)    (10.1)      (7.6)
    BGE preference stock dividends       3.3       3.3       9.9        9.9
    Total fixed charges                 82.9      76.9     239.1      232.5
  Income from Continuing Operations
   Before Income Taxes                 485.7     256.2     788.5      559.2
  Income Tax Expense                   161.3      72.1     257.9      138.7
  Income from Continuing Operations    324.4     184.1     530.6      420.5
    Income from discontinued
     operations, net of income
     taxes of $4.1, $0.5 and $12.0,
     respectively                        -         1.4       0.9        7.4
  Net Income                          $324.4    $185.5    $531.5     $427.9

  Earnings Applicable to Common
   Stock                              $324.4    $185.5     $531.5    $427.9

  Average Shares of Common Stock
   Outstanding - Basic                 179.7     178.1      179.1     177.5
  Average Shares of Common Stock
   Outstanding - Diluted               181.6     180.5      180.9     179.6

  Earnings Per Common Share from
   Continuing Operations -Basic        $1.81     $1.03      $2.96     $2.37
    Income from discontinued
     operations - Basic                  -        0.01       0.01      0.04
  Earnings Per Common Share - Basic    $1.81     $1.04      $2.97     $2.41


  Earnings Per Common Share from
   Continuing Operations - Diluted     $1.79     $1.02      $2.93     $2.34
    Income from discontinued
     operations - Diluted                 -       0.01       0.01      0.04
  Earnings Per Common Share -
   Diluted                             $1.79     $1.03      $2.94     $2.38



  Constellation Energy Group and Subsidiaries

  Consolidated Balance Sheets (Unaudited)

                                              September 30,     December 31,
                                                  2006              2005
  ASSETS                                               (In Millions)
  Current Assets
    Cash and cash equivalents                     $320.7            $813.0
    Accounts receivable (net of
     allowance for uncollectibles of
     $53.2 and $47.4, respectively)              2,959.5           2,727.9
    Fuel stocks                                    605.7             489.5
    Materials and supplies                         204.2             197.0
    Mark-to-market energy assets                   889.3           1,339.2
    Risk management assets                         231.2           1,244.3
    Unamortized energy contract assets              40.9              55.6
    Deferred income taxes                          472.0               -
    Other                                          531.3             555.3
    Total current assets                         6,254.8           7,421.8
  Investments And Other Assets
    Nuclear decommissioning trust funds          1,170.4           1,110.7
    Investments in qualifying
     facilities and power projects                 312.5             306.2
    Regulatory assets (net)                        283.4             154.3
    Goodwill                                       157.1             147.1
    Mark-to-market energy assets                   814.1           1,089.3
    Risk management assets                         360.3             626.0
    Unamortized energy contract assets             120.5             141.2
    Other                                          340.7             410.6
    Total investments and other assets           3,559.0           3,985.4
  Property, Plant And Equipment
    Nonregulated property, plant and
     equipment                                   8,928.3           8,580.8
    Regulated property, plant and
     equipment                                   5,673.5           5,520.5
    Nuclear fuel (net of amortization)             362.8             302.0
    Accumulated depreciation                    (4,579.1)         (4,336.6)
    Net property, plant and equipment           10,385.5          10,066.7
  Total Assets                                 $20,199.3         $21,473.9

  LIABILITIES AND EQUITY
  Current Liabilities
    Short-term borrowings                         $185.0              $0.7
    Current portion of long-term debt            1,186.1             491.3
    Accounts payable and accrued
     liabilities                                 1,719.9           1,667.9
    Customer deposits and collateral               419.8             458.9
    Mark-to-market energy liabilities              822.9           1,348.7
    Risk management liabilities                  1,120.7             483.5
    Unamortized energy contract
     liabilities                                   412.7             489.5
    Deferred income taxes                            -               151.4
    Accrued expenses and other                     738.4             780.4
    Total current liabilities                    6,605.5           5,872.3
  Deferred Credits And Other
   Liabilities
    Deferred income taxes                        1,268.7           1,180.8
    Asset retirement obligations                   956.2             908.0
    Mark-to-market energy liabilities              467.8             912.3
    Risk management liabilities                    840.6           1,035.5
    Unamortized energy contract
     liabilities                                 1,022.3           1,118.7
    Postretirement and postemployment
     benefits                                      395.3             382.6
    Net pension liability                          421.8             401.4
    Deferred investment tax credits                 58.9              64.1
    Other                                          104.8             101.0
    Total deferred credits and other
     liabilities                                 5,536.4           6,104.4
  Long-Term Debt
    Long-term debt of nonregulated
     businesses                                  3,380.5           3,406.6
    Long-term debt of BGE                        1,069.0           1,204.3
    6.20% deferrable interest
     subordinated debentures due
     October 15, 2043 to BGE
     wholly owned BGE Capital Trust II
     relating to trust preferred
     securities                                    257.7             257.7
    Unamortized discount and premium                (5.2)             (8.0)
    Current portion of long-term debt           (1,186.1)           (491.3)
    Total long-term debt                         3,515.9           4,369.3
  Minority Interests                                21.9              22.4
  BGE Preference Stock Not Subject To
   Mandatory Redemption                            190.0             190.0
  Common Shareholders' Equity
    Common stock                                 2,698.8           2,620.8
    Retained earnings                            3,137.4           2,810.2
    Accumulated other comprehensive
     loss                                       (1,506.6)           (515.5)
    Total common shareholders' equity            4,329.6           4,915.5
  Total Liabilities And Equity                 $20,199.3         $21,473.9



  Constellation Energy Group and Subsidiaries

  Merchant Energy Operating Statistics (Unaudited)

                                  Nine Months Ended September 30,
                                                     Hydro &
                        Nuclear      Coal     Oil      Gas     Other   Total
  Generation by Fuel
   Type  (%)
       2006              50.5        30.1      0.4    17.2      1.8    100.0
       2005              51.5        30.7      1.3    14.9      1.6    100.0

  Thousands of MWH
       2006            22,808      13,576      181   7,776      804   45,145
       2005            23,036      13,734      593   6,686      721   44,770



  Utility Operating Statistics (Unaudited)
                                          Three Months      Nine Months
                                             Ended             Ended
                                         September 30,      September 30,
                                         2006    2005      2006      2005

  ELECTRIC
  Revenues (In Millions)
    Residential                          $365.0  $339.9    $845.4    $832.4
    Commercial
      Excluding Delivery Service Only     196.7   206.5     602.2     560.1
      Delivery Service Only                52.1    35.4      99.7      83.4
    Industrial
      Excluding Delivery Service Only      10.7    14.7      39.4      40.9
      Delivery Service Only                 7.3     8.9      19.4      21.4
    System Sales                          631.8   605.4   1,606.1   1,538.2
    Other                                  18.1    21.4      46.5      45.2
    Total                                $649.9  $626.8  $1,652.6  $1,583.4

  Distribution Volumes (In Thousands) -
   MWH
    Residential                           3,754   4,022     9,965    10,542
    Commercial
      Excluding Delivery Service Only     1,403   1,920     5,287     5,983
      Delivery Service Only               3,080   2,611     6,662     6,109
    Industrial
      Excluding Delivery Service Only        91     145       395       465
      Delivery Service Only                 799     867     2,262     2,370
    Total                                 9,127   9,565    24,571    25,469

  GAS
  Revenues (In Millions)
    Residential
      Excluding Delivery Service Only     $48.3   $51.3    $361.0    $344.5
      Delivery Service Only                 2.8     3.1      15.0      16.6
    Commercial
      Excluding Delivery Service Only      14.4    17.2     112.8     108.8
      Delivery Service Only                 5.7     5.2      25.3      22.2
    Industrial
      Excluding Delivery Service Only       0.6     1.1       5.7       6.5
      Delivery Service Only                 5.1     3.2      15.0       8.7
    System Sales                           76.9    81.1     534.8     507.3
    Off-System Sales                       36.5    33.6     136.5     114.1
    Other                                   1.2     1.2       7.1       5.5
    Total                                $114.6  $115.9    $678.4    $626.9

  Distribution Volumes (In Thousands) -
   DTH
    Residential
      Excluding Delivery Service Only     2,548   2,488    22,843    27,054
      Delivery Service Only                 273     318     2,772     3,821
    Commercial
      Excluding Delivery Service Only     1,073   1,170     8,346     9,989
      Delivery Service Only               5,053   5,030    18,911    22,201
    Industrial
      Excluding Delivery Service Only        46      80       438       632
      Delivery Service Only               4,651   4,899    15,463    13,927
    System Sales                         13,644  13,985    68,773    77,624
    Off-System Sales                      5,110   3,623    15,763    14,501
    Total                                18,754  17,608    84,536    92,125

    Utility operating statistics do not reflect the elimination of
    intercompany transactions.

  Heating/Cooling Degree Days (Calendar-
   Month Basis)
  Heating Degree Days - Actual               81      39     2,642    3,129
                      - Normal               85      87     3,061    3,054
  Cooling Degree Days - Actual              622     686       845      896
                      - Normal              581     581       821      822



  Constellation Energy Group and Subsidiaries

  Supplemental Financial Statistics (Unaudited)
                                                         Nine Months Ended
                                                           September 30,
                                                           2006      2005

  Ratio of Earnings to Fixed
   Charges                                                  3.99      3.18

  Effective Tax Rate                                       32.3%     24.4%

  Equity Investment In
   Nonregulated Businesses -- End
   of Period                                            $2,671.7  $3,902.8

  Equity Investment In Regulated
   Business -- End of Period                            $1,657.9  $1,675.5


  Common Stock Data
                                       Three Months Ended  Nine Months Ended
                                         September 30,       September 30,
                                         2006     2005       2006     2005

  Common Stock Dividends - Per Share
    --Declared                          $0.3775  $0.3350    $1.1325  $1.0050
    --Paid                              $0.3775  $0.3350    $1.0900  $0.9550

  Market Value Per Share
    --High                               $60.79   $62.09     $60.79   $62.09
    --Low                                $53.70   $56.50     $50.55   $43.01
    --Close                              $59.20   $61.60     $59.20   $61.60

  Shares Outstanding--End of Period (In
   Millions)                              179.9    178.4      179.9    178.4

  Book Value per Share--End of Period    $24.07   $31.27     $24.07   $31.27

Company News On-Call: http://www.prnewswire.com/comp/084087.html

Website: http://www.constellation.com/



Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2003 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.