Isle of Capri Casinos, Inc. Announces Third Quarter Results and New Chief Executive Officer

* Jim Perry Named CEO, Bernard Goldstein Remains Chairman

* Company Introduces First Phase of Strategic Positioning

Isle of Capri Casinos, Inc. Announces Third Quarter Results and New Chief Executive Officer

ST. LOUIS, March 5 /PRNewswire-FirstCall/ -- Isle of Capri Casinos, Inc. NASDAQ: ISLE today reported financial results for the third fiscal quarter ended January 27, 2008, and announced that Jim Perry, a seasoned gaming industry executive, will become the Company's Chief Executive Officer on March 10, replacing Bernard Goldstein in that position.



                             Three Months Ended       Nine Months Ended
                          January 27,   January 28, January 27, January 28,
                            2008          2007        2008         2007

    Net revenues            $269.7       $230.8       $827.0      $748.0
    Income (loss) from
     continuing operations   (13.8)        (9.3)       (45.6)       (8.2)
    EBITDA (1)                40.2         33.7        122.5       125.8
    Net income (loss)        (13.8)        (8.9)       (45.6)       10.0
    Income (loss) per share
     from continuing
     operations              (0.45)       (0.31)       (1.49)      (0.27)


A detailed discussion of third quarter operations appears later in this press release.

Bernard Goldstein, chairman of the board and chief executive officer, commented: "Since joining our board last July, Jim Perry has served as the chair of a joint strategic committee comprised of members of our Board and our management team. Our goal was to develop a plan to make our assets more competitive, more closely align our operating strategy with the needs of our customers and strengthen our balance sheet. I firmly believe that the strategic plan developed under his leadership will serve as a platform for the future growth of the company. As such, I am announcing my retirement from the position of chief executive officer and it is my pleasure to announce the appointment of Jim Perry to the position of Executive Vice Chairman and CEO, effective March 10, subject to regulatory approval.

"Along with President and Chief Operating Officer Virginia McDowell and the rest of the senior management team, our employees and investors are in the capable hands of a team that is known for financial discipline and operational excellence. It has been my pleasure to watch the company grow since our first casino opened in 1992. We have assembled a talented and respected team to ensure that the company continues to grow into the future. I look forward to working with them, and will continue to serve as Chairman of the Board as we implement our strategic plan," Goldstein continued.

Over the past decade, Perry has served as the president, chief executive officer and as a member of the board of directors at both Trump Entertainment Resorts and Argosy Gaming Company. With nearly 30 years of experience leading major gaming operations and companies in regional and destination markets, he is recognized as one of the gaming industry's most distinguished executives. During Perry's tenure at Argosy, the company built one of the strongest balance sheets in gaming, was an industry leader in EBITDA margins, and was recognized by several leading publications for record earnings growth and financial stability.

"Bernie Goldstein and the Isle board of directors have offered me a wonderful opportunity to work with a very talented team, to continue to enhance the value of the company for our shareholders, improve the gaming experience for our customers, and build a strong company with opportunity for our employees. I appreciate both their support and their confidence in me," Perry said.

"The main components of the strategic plan are to focus on organic growth opportunities, and to consolidate our portfolio into two brands based on a variety of factors, including the size of the facility, amenities, and the size of the primary markets served," Perry explained. "Our Isle brand will feature regional facilities with hotel rooms and convention facilities designed for both business and leisure travelers, with upgraded amenities, all of which will complement our casino product. Based on a significant market research project conducted with our database customers, we will reintroduce Lady Luck as the brand for our smaller facilities that serve more local markets."

Perry continued, "The strategic committee is continuing to work with the board of directors on the approval of the major projects associated with the re-branding, the timing of which will occur over the next few years. The first Isle properties will include Biloxi, where planning is nearly complete on Phase One of the master plan, and Bettendorf, where the company is beginning the planning process for a land-based casino which will be located between the existing two hotel towers. We expect that the expanded Bettendorf facility will be connected by a sky bridge to the new 50,000 square foot convention center being jointly developed by the City of Bettendorf and Isle of Capri, which the City expects to open later this year. Caruthersville will become the first Lady Luck property by June 2008."

Virginia McDowell, president and chief operating officer, added, "We have a tremendous opportunity to unlock shareholder value by further improving operating results. We have made progress over the course of fiscal 2008, most notably in Black Hawk, the Quad Cities and Boonville. Despite pressure on the economy, EBITDA and margins have continued to improve at several properties year over year. In addition, we continue to re-engineer our business processes at both the corporate and property levels. A reorganization at the corporate office, during the third quarter, included a reduction in the workforce and the introduction of cost saving programs which we expect, when fully implemented, will result in expense reductions of over $3.0 million annually. In addition, we are continuing to evaluate, consulting agreements and agreements with outside contractors for additional expense reduction opportunities.

"At the property level, we continue to identify margin improvement opportunities. In many cases, programs eliminated at the corporate level represent a direct savings to the operating units. We recognize, however, that companies cannot save their way to success and we continue to reallocate our resources in order to improve the overall guest experience, target more profitable customers and increase revenue. In line with our strategic objectives, we will build our brands around our customers, and create experiences for our guests based upon what is important to them."

Third Quarter Operating Highlights

The Company reported a loss from continuing operations for the third quarter of fiscal 2008 of $13.8 million or $0.45 per diluted common share compared to a loss from continuing operations of $8.9 million or $0.31 per diluted common share for the third quarter of fiscal 2007. Our results of operations for the three and nine month periods ended January 27, 2008 and January 28, 2007 reflect the consolidated operations of all of our subsidiaries. The Vicksburg and Bossier City properties are reflected as discontinued operations for the periods prior to their sale in July 2006.

During the quarter ended January 27, 2008 net revenues increased by $38.8 million or 16.8% as compared to the third quarter of fiscal 2007. Net revenues increased a combined $63.0 million in Pompano, Florida, Waterloo, Iowa, Caruthersville, Missouri and Coventry, England each of which has originated casino operations or been acquired subsequent to the third quarter of fiscal 2007.

EBITDA(1) for the third quarter of fiscal 2008 was $40.3 million compared to $33.7 million for the third quarter of fiscal 2007. Property EBITDA(1) for the third quarter of fiscal 2008 increased 7.6% to $52.8 million compared to Property EBITDA of $48.7 million for the comparable quarter in fiscal 2007. EBITDA at our new casino operations was $5.5 million including negative EBITDA of $1.7 million in Coventry. In addition, our Lake Charles property benefited from a $2.2 million gain related to business interruption insurance proceeds in the third quarter of fiscal 2007. Also impacting Property EBITDA comparisons in the third quarter was $2.5 million of combined pre-opening expenses in fiscal 2007 related to the Pompano, Waterloo and Coventry operations.

A discussion of overall results by state for the three months ended January 27, 2008 compared to the three months ended January 28, 2007 is set forth below:

Mississippi -- Our three continuing casino operations contributed 17.1% of our net revenues for the three months ended January 27, 2008. Net revenues and EBITDA at our Biloxi property decreased significantly from abnormally high prior year operating results due to increased competition in the market as competitors have re-opened after closures caused by Hurricane Katrina. Our Natchez property continues to experience decreases in both net revenues and EBITDA primarily resulting from the re-opening of competing casinos along the Gulf Coast and increased competition impacting certain of the properties outlying primary feeder markets. The combined EBITDA margins at our Mississippi properties decreased from 24.5% in the third quarter of fiscal 2007 to 21.7% this quarter.

Louisiana -- Our Lake Charles property contributed 14.1% of our net revenues for the three months ended January 27, 2008. Lake Charles experienced a decrease in net revenues due to increased competition in the market as competitors have fully re-opened following closures caused by Hurricane Rita and post hurricane normalization of population levels in the property's feeder markets. Our EBITDA for the three months ended January 28, 2007 included $2.2 million in income from settlement of certain hurricane related claims. Before consideration of the fiscal 2007 $2.2 million insurance settlement income, EBITDA increased at Lake Charles in the third quarter by $0.4 million and EBITDA margins improved from 18.6% to 22.4%.

Missouri -- Our three casinos in Missouri contributed 15.9% of our net revenues and EBITDA for the three months ended January 27, 2008. Net revenues increased primarily due to the acquisition of the Caruthersville property on June 11, 2007. A decrease in net revenues at Kansas City is due to competition within the market and the opening of a new hotel by one of our competitors. EBITDA margins at the Missouri properties were a combined 23.8% in the quarter compared to 23.5% in Kansas City and Boonville in the third quarter of 2007.

Iowa -- Our four casinos in Iowa contributed 21.5% of our net revenues for the three months ended January 27, 2008. Net revenues and income from operations increased primarily due to the opening of the Waterloo property on June 30, 2007. Waterloo contributed $18.4 million in net revenue and $3.4 million in EBITDA for the third quarter of fiscal 2008. Our two Quad Cities properties had combined net revenues of $33.2 million, a decrease of $1.0 million from the third quarter of fiscal 2007. EBITDA in the Quad Cities was $9.1 million and EBITDA margins were 27.4% compared to $7.9 million and 23.0%, respectively.

Colorado -- Our two casinos in Black Hawk, Colorado contributed 12.4% of our net revenues for the three months ended January 27, 2008. Our Colorado properties experienced minor decreases in net revenues primarily due to a planned reduction in complimentary allowances. Combined EBITDA increased at the Colorado properties to $10.5 million from $9.8 million and margins increased from 28.3% to 31.3% due to decreases in marketing expenses and overall cost control efforts.

Florida -- The Pompano Park racetrack and casino contributed 15.3% of our net revenues for the three months ended January 27, 2008. Net revenues and EBITDA reflect the opening of the slot gaming facility on April 14, 2007. EBITDA for the third quarter of 2007 includes $1.5 million in pre-opening EBITDA expenses.

International Operations -- Net revenues increased primarily due to the opening of the Coventry, England property in July 2007. EBITDA for the three months ended January 28, 2007 includes $0.7 million in pre-opening costs.

Corporate and Development -- Corporate and development expenses decreased to $11.8 million for the quarter ended January 27, 2008 from $14.6 million for the comparable period last year. Included in fiscal 2007 corporate and development expenses were $4.9 million of development costs primarily associated with our development efforts in Pittsburgh and Singapore

    Other significant factors impacting net income are as follows:

    1. Stock based compensation expense was $1.7 million in the third quarter
       of 2008 versus $1.5 million in 2007.
    2. Depreciation and amortization expense increased from $24.6 million to
       $34.9 million due to the Pompano, Waterloo, Caruthersville and Coventry
       assets being placed in service.
    3. Interest expense increased $5.3 million to $27.5 million due to higher
       average borrowings.
    4. The income tax benefit recorded in the third quarter increased to $7.4
       million from $1.9 million during the third quarter of last year.

Capital Structure

As of January 27, 2008 we have $117.6 million of cash and cash equivalents and total debt of $1.57 billion.

Effective January 27, 2008, we completed the purchase of the 43% minority interest in our Colorado operations, previously owned by our partner, for $64.6 million. On January 28, 2008, we refinanced approximately $187 million of debt that previously existed at the Blackhawk entity through borrowings under our credit facility. We have designated the subsidiaries that operate the Blackhawk operations as "restricted subsidiaries" under the provisions of our credit facility and our 7% subordinated notes.

Giving pro forma effect to the transactions described above (as permitted under our credit facility), as of quarter end, we have approximately $155 million of available borrowing capacity under our credit facility. We currently have no capital projects underway, other than routine maintenance capital expenditures. As we begin to implement our strategic plan we will time our capital outlays to match the flexibility of our capital structure

Conference Call

Isle of Capri Casinos, Inc. will host a conference call and simultaneous web cast today, March 5, 2008, at 2 p.m. central time. The toll-free telephone number to access the call for the U.S. is 800-230-1766. The international telephone number to access the call is 612-332-0226. The conference call reference number is 913115.



                         ISLE OF CAPRI CASINOS, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share data)
                                 (Unaudited)

                             Three Months Ended       Nine Months Ended
                          January 27,   January 28, January 27,  January 28,
                            2008          2007        2008          2007
    Revenues:
      Casino              $269,480     $233,158     $824,996      $760,015
      Rooms                 10,674        9,995       37,595        37,965
      Pari-mutuel
       commissions and fees  4,986        5,057       13,400        13,850
      Food, beverage and
       other                33,137       32,309      100,808        99,274
        Gross revenues     318,277      280,519      976,799       911,104
          Less promotional
           allowances       48,612       49,680      149,763       163,073
            Net revenues   269,665      230,839      827,036       748,031
    Operating expenses:
      Casino                40,963       38,372      121,656       121,972
      Gaming taxes          70,123       49,739      211,160       161,158
      Rooms                  2,507        2,173        8,852         7,053
      Pari-mutuel
       commissions and fees  4,436        3,897       11,280        10,793
      Food, beverage and
       other                10,614        6,928       33,643        23,520
      Marine and facilities 16,852       14,233       50,123        44,979
      Marketing and
       administrative       71,174       64,111      214,173       204,443
      Corporate and
       development          11,846       14,572       35,839        42,407
      Write-offs and other
       valuation charges         -            -        6,526           665
      Pre-opening                -        2,499        6,457         3,137
      Depreciation and
       amortization         34,871       24,608      100,698        72,898
        Total operating
         expenses          263,386      221,132      800,407       693,025
    Operating income         6,279        9,707       26,629        55,006
      Interest expense     (27,548)     (22,241)     (82,538)      (65,691)
      Interest income          872        1,814        3,106         5,846
      Loss on early
       extinguishment of
       debt                      -            -      (13,660)            -

    Income (loss) from
     continuing operations
     before income taxes
     and minority interest (20,397)     (10,720)     (66,463)       (4,839)
      Income tax
       (provision) benefit   7,443        1,940       25,732        (1,247)
      Minority interest       (895)        (566)      (4,868)       (2,119)
    Income (loss) from
     continuing operations (13,849)      (9,346)     (45,599)       (8,205)
    Income from
     discontinued
     operations, net
     of income taxes             -          416            -        18,189
    Net income (loss)     $(13,849)     $(8,930)    $(45,599)       $9,984


    Earnings (loss) per
     common share-basic
     and diluted:
      Income (loss) from
       continuing
       operations           $(0.45)      $(0.31)      $(1.49)       $(0.27)
      Income from
       discontinued
       operations, net of
       income taxes              -         0.02            -          0.60
      Net income (loss)     $(0.45)      $(0.29)      $(1.49)        $0.33

    Weighted average
     basic and diluted
     shares             30,836,139   30,371,020   30,651,056    30,378,925



                         ISLE OF CAPRI CASINOS, INC.
                         CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share data)

                                                   January 27,     April 29,
                                                      2008           2007
                       ASSETS                      (Unaudited)
    Current assets:
      Cash and cash equivalents                     $117,573       $188,114
      Marketable securities                           20,760         17,169
      Accounts receivable, net                        22,469         22,527
      Insurance receivable, net                       10,237         56,040
      Income tax receivable                           25,773              -
      Deferred income taxes                            9,735         12,421
      Prepaid expenses and other assets               31,788         24,067
        Total current assets                         238,335        320,338
    Property and equipment, net                    1,432,888      1,338,570
    Other assets:
      Goodwill                                       307,311        297,268
      Other intangible assets, net                    89,651         74,154
      Deferred financing costs, net                   15,133         13,644
      Restricted cash                                  6,390          4,637
      Prepaid deposits and other                      24,021         27,080
        Total assets                              $2,113,729     $2,075,691

           LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Current maturities of long-term debt           $10,098         $7,594
      Accounts payable                                25,665         60,460
    Accrued liabilities:
      Interest                                        19,223         10,166
      Payroll and related                             48,162         48,402
      Property and other taxes                        24,668         23,380
      Income taxes                                         -         16,011
      Other                                           53,191         69,728
        Total current liabilities                    181,007        235,741
    Long-term debt, less current maturities        1,560,016      1,410,385
    Deferred income taxes                             25,307         41,451
    Other accrued liabilities                         65,241         30,817
    Other long-term liabilities                       47,813         47,639
    Minority interest                                      -         27,836
    Stockholders' equity:
      Preferred stock, $.01 par value; 2,000,000
       shares authorized; none issued                      -              -
      Common stock, $.01 par value; 45,000,000
       shares authorized; shares issued:
       35,211,496 at January 27, 2008 and
       34,682,534 at April 29, 2007                      352            347
      Class B common stock, $.01 par value;
       3,000,000 shares authorized; none issued            -              -
      Additional paid-in capital                     186,502        175,132
      Retained earnings                              109,528        155,127
      Accumulated other comprehensive income          (9,008)         3,358
                                                     287,374        333,964
    Treasury stock, 4,732,073 shares at January 27,
     2008 and 4,323,555 shares at April 29, 2007     (53,029)       (52,142)
      Total stockholders' equity                     234,345        281,822
      Total liabilities and stockholders' equity  $2,113,729     $2,075,691



                         Isle of Capri Casinos, Inc.
                       Supplemental Data - Net Revenues
                          (unaudited, in thousands)

                             Three Months Ended       Nine Months Ended
                          January 27,   January 28, January 27, January 28,
                            2008          2007        2008         2007
    Mississippi
      Biloxi               $20,072      $28,504      $67,844     $118,970
      Natchez                8,699        9,428       27,119       30,224
      Lula                  17,458       19,662       55,523       60,945
      Mississippi Total     46,229       57,594      150,486      210,139

    Louisiana
      Lakes Charles         38,075       43,517      118,578      128,136

    Missouri
      Kansas City           17,458       19,925       55,934       60,515
      Boonville             18,325       18,987       59,394       59,457
      Caruthersville (2)     7,129            -       18,968            -
      Missouri Total        42,912       38,912      134,296      119,972

    Iowa
      Bettendorf            21,061       20,172       67,641       65,599
      Davenport             12,158       14,081       38,835       46,319
      Marquette              6,695        8,585       25,067       28,964
      Waterloo (2)          18,040            -       45,109            -
      Iowa Total            57,954       42,838      176,652      140,882

    Colorado
      Black Hawk/Colorado
      Central Station       33,523       34,787      112,052      113,904

    Florida
      Pompano (2)           41,274        6,604      111,867       16,860

    International
      Blue Chip              2,254        2,419        6,809        6,310
      Coventry (2)           3,182            -        5,158            -
      Our Lucaya             4,081        4,058       10,790       11,579
      International Total    9,517        6,477       22,757       17,889

    Corporate, Development
     and Other                 181          110          348          249

                          $269,665     $230,839     $827,036     $748,031



                         Isle of Capri Casinos, Inc.
                         Supplemental Data EBITDA(1)
                          (unaudited, in thousands)

                             Three Months Ended       Nine Months Ended
                          January 27,   January 28, January 27, January 28,
                            2008          2007        2008         2007

    Mississippi
      Biloxi                $2,683       $5,559      $11,942      $39,994
      Natchez                2,724        2,966        8,295        8,877
      Lula                   4,666        5,634       14,956       15,318
      Mississippi Total     10,073       14,159       35,193       64,189

    Louisiana
      Lakes Charles          8,551       10,325       26,773       27,720

    Missouri
      Kansas City            2,660        3,564        8,672        9,246
      Boonville              5,869        5,605       18,666       16,580
      Caruthersville (2)     1,715            -        4,642            -
      Missouri Total        10,244        9,169       31,980       25,826

    Iowa
      Bettendorf             5,895        5,296       20,648       17,875
      Davenport              3,215        2,573        9,418       10,926
      Marquette                869        1,683        5,693        6,106
      Waterloo (2)           3,361         (355)       6,842         (451)
      Iowa Total            13,340        9,197       42,601       34,456

    Colorado
      Black Hawk/Colorado
       Central Station      10,506        9,849       38,416       30,888

    Florida
      Pompano (2)            2,262      (2,995)        4,499       (6,593)

    International
      Blue Chip               (257)           93        (667)      (1,375)
      Coventry (2)          (1,739)        (674)      (9,994)        (906)
      Our Lucaya              (169)        (349)      (1,125)      (4,147)
      International Total   (2,165)        (930)     (11,786)      (6,428)

    Total Property EBITDA   52,811       48,774      167,676      170,058

    Corporate, Development
     and Other             (11,661)     (14,459)     (40,349)     (42,154)

    Minority Interest         (895)        (566)      (4,868)      (2,119)

    Total EBIDTA           $40,255      $33,749     $122,459     $125,785



                         Isle of Capri Casinos, Inc.
      Supplemental Data - Detail of Certain Charges Affecting EBITDA(1)
                          (unaudited, in thousands)

                      Three
                   Months Ended
                 January 28, 2007

                    Pre-opening
                     Expenses
    Waterloo           $342
    Pompano           1,500
    Coventry            657

                     $2,499


                         Nine Months Ended              Nine Months Ended
                         January 27, 2008                January 28, 2007

                              Write-offs                     Write-offs
                                  and                            and
                 Pre-opening   Valuation          Pre-opening Valuation
                   Expenses     Charges    Total   Expenses    Charges   Total

    Kansas City          $-      $1,136    $1,136       $-        $-       $-
    Davenport             -         532       532        -         -        -
    Waterloo          3,347           -     3,347      423         -      423
    Pompano             307           -       307    1,870         -    1,870
    Coventry          2,803           -     2,803      844         -      844
    Blue Chip             -           -         -        -       665      665

    Total Properties  6,457       1,668      8,125   3,137       665    3,802
    Corporate,
     Development and
      Other               -       4,858      4,858       -         -        -

                     $6,457      $6,526    $12,983  $3,137      $665   $3,802



                         Isle of Capri Casinos, Inc.
      Supplemental Data - Reconcilation of Operating Income to EBITDA(1)
                          (unaudited, in thousands)

                          Three Months Ended           Three Months Ended
                           January 27, 2008             January 28, 2007

                              Depreciation                Depreciation
                                  and                         and
                   Operating     Amorti-  EBITDA  Operating  Amorti-   EBITDA
                     Income      zation    (1)      Income   zation     (1)
    Mississippi
      Biloxi        $(1,960)     $4,643    $2,683     $815    $4,744   $5,559
      Natchez         1,819         905     2,724    2,002       964    2,966
      Lula            1,947       2,719     4,666    3,017     2,617    5,634
      Mississippi
       Total          1,806       8,267    10,073    5,834     8,325   14,159

    Louisiana
      Lakes Charles   4,757       3,794     8,551    6,291     4,034   10,325

    Missouri
      Kansas City     1,076       1,584     2,660    2,121     1,443    3,564
      Boonville       4,557       1,312     5,869    4,362     1,243    5,605
      Caruthersville
       (2)               95       1,620     1,715        -         -        -
      Missouri Total  5,728       4,516    10,244    6,483     2,686    9,169

    Iowa
      Bettendorf      3,570       2,325     5,895    3,319     1,977    5,296
      Davenport       1,944       1,271     3,215      994     1,579    2,573
      Marquette         153         716       869      981       702    1,683
      Waterloo (2)      749       2,612     3,361     (355)        -     (355)
      Iowa Total      6,416       6,924    13,340    4,939     4,258    9,197

    Colorado
      Black Hawk/
       Colorado
       Central
       Station        6,509       3,997    10,506    5,873     3,976    9,849

    Florida
      Pompano (2)    (1,730)      3,992     2,262   (3,050)       55   (2,995)

    International
      Blue Chip        (405)        148      (257)     (73)      166       93
      Coventry (2)   (3,589)      1,850    (1,739)  (1,164)      490     (674)
      Our Lucaya       (173)          4      (169)    (428)       79     (349)
      International
       Total         (4,167)      2,002    (2,165)  (1,665)      735     (930)

    Total
     Properties      19,319      33,492    52,811   24,705    24,069   48,774

    Corporate,
     Development
     and  Other (3) (13,040)      1,379   (11,661) (14,998)      539  (14,459)
    Corporate write-
     offs (4)             -           -         -        -         -        -
    Minority
     Interest             -           -      (895)       -         -     (566)
                     $6,279     $34,871   $40,255   $9,707   $24,608  $33,749



                         Isle of Capri Casinos, Inc.
Supplemental Data - Reconcilation of Income (Loss) from Continuing Operations
                                 to EBITDA(1)
                          (unaudited, in thousands)

                           Nine Months Ended           Nine Months Ended
                           January 27, 2008             January 28, 2007

                              Depreciation                Depreciation
                                  and                         and
                   Operating     Amorti-  EBITDA  Operating  Amorti-   EBITDA
                     Income      zation    (1)      Income   zation     (1)
    Mississippi
      Biloxi        $(2,177)    $14,119   $11,942  $26,929   $13,065  $39,994
      Natchez         5,495       2,800     8,295    6,009     2,868    8,877
      Lula            6,123       8,833    14,956    7,669     7,649   15,318
      Mississippi
       Total          9,441      25,752    35,193   40,607    23,582   64,189

    Louisiana
      Lakes Charles  15,283      11,490    26,773   15,732    11,988   27,720

    Missouri
      Kansas City     4,320       4,352     8,672    4,142     5,104    9,246
      Boonville      14,853       3,813    18,666   12,712     3,868   16,580
      Caruthersville
       (2)            2,051       2,591     4,642        -         -        -
      Missouri Total 21,224      10,756    31,980   16,854     8,972   25,826

    Iowa
      Bettendorf     13,454       7,194    20,648   12,225     5,650   17,875
      Davenport       5,506       3,912     9,418    6,305     4,621   10,926
      Marquette       3,411       2,282     5,693    3,751     2,355    6,106
      Waterloo (2)      524       6,318     6,842     (451)        -     (451)
      Iowa Total     22,895      19,706    42,601   21,830    12,626   34,456

    Colorado
      Black Hawk/
       Colorado
       Central
       Station       26,451      11,965    38,416   18,967    11,921   30,888

    Florida
      Pompano (2)    (7,345)     11,844     4,499   (6,761)      168   (6,593)

    International
      Blue Chip      (1,067)        400      (667)  (1,769)      394   (1,375)
      Coventry (2)  (14,594)      4,600    (9,994)  (2,334)    1,428     (906)
      Our Lucaya     (1,131)          6    (1,125)  (4,385)      238   (4,147)
      International
       Total        (16,792)      5,006   (11,786)  (8,488)    2,060   (6,428)

    Total
     Properties      71,157      96,519   167,676   98,741    71,317  170,058

    Corporate,
     Development
     and Other (3)  (39,670)      4,179   (35,491) (43,735)    1,581  (42,154)
    Corporate write-
     offs (4)        (4,858)          -    (4,858)       -         -        -
    Minority
     Interest             -           -    (4,868)       -         -   (2,119)
                    $26,629    $100,698  $122,459  $55,006   $72,898 $125,785


1. "EBITDA" is "earnings before interest and other non-operating income (expense), income taxes, and depreciation and amortization. "Property EBITDA" is "EBITDA" before Corporate and development expenses. "EBITDA" is presented solely as a supplemental disclosure because management believes that it is 1) a widely used measure of operating performance in the gaming industry, 2) used as a component of calculating required leverage and minimum interest coverage ratios under our Senior Credit Facility and 3) a principal basis of valuing gaming companies. Management uses "EBITDA" and "Property EBITDA" as the primary measure of the Company's operating properties' performance, and are important components in evaluating the performance of management and other operating personnel in the determination of certain components of employee compensation. EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to any other measure determined in accordance with U.S. generally accepted accounting principles (GAAP). The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in EBITDA. Also, other gaming companies that report EBITDA information may calculate EBITDA in a different manner than the Company. Reconciliations of operating income to EBITDA are included in the financial schedules accompanying this release. A reconciliation of EBITDA to net income and of operating income to Property EBITDA are included in the financial schedules accompanying this release.



                             Three Months Ended          Nine Months Ended
                           January 27,   January 28,  January 27,  January 28,
                             2008          2007          2008         2007

    EBITDA                 $40,255       $33,749       $122,459     $125,785
      (Add)/deduct:
      Depreciation and
       amortization         34,871        24,608        100,698       72,898
      Interest expense,
       net                  26,676        20,427         79,432       59,845
      Loss on early
       extinguishment of
       debt                      -             -         13,660            -
      Income tax provision
       (benefit)            (7,443)       (1,940)       (25,732)       1,247
      Income from
       discontinued
       operations,
       net of income
       taxes                     -          (416)             -      (18,189)
    Net income (loss)     $(13,849)      $(8,930)      $(45,599)      $9,984



    2. Reflects results since opening or acquisition date as follows:



                 Property                               Date

                Pompano                              April 2007
                Caruthersville                       June 2007
                Waterloo                             June 2007
                Coventry                             July 2007


3. Total consolidated stock compensation expense including corporate and properties for the three months ended January 27, 2008 and January 28, 2007 was $1.7 million and $1.5 million, respectively, of which, $1.4 million and $1.0 million were included in corporate and development expense, respectively. Total consolidated stock compensation expense including corporate and properties for the nine months ended January 27, 2008 and January 28, 2007 was $5.4 million and $5.6 million, respectively, of which, $4.6 million and $4.4 million were included in corporate and development expense, respectively.

4. Corporate write offs of $4.9 million primarily reflect the termination of plans to develop a new casino project in west Harrison County, Mississippi.

Isle of Capri Casinos, Inc., founded in 1992, is dedicated to providing its customers with an exceptional gaming and entertainment experience at each of its 18 casino properties. The Company owns and operates casinos in Biloxi, Lula and Natchez, Mississippi; Lake Charles, Louisiana; Bettendorf, Davenport, Marquette and Waterloo, Iowa; Boonville, Caruthersville, Kansas City, Missouri, two casinos in Black Hawk, Colo., and a casino and harness track in Pompano Beach, Florida. Isle of Capri Casinos' international gaming interests include a casino that it operates in Freeport, Grand Bahama, a casino in Coventry, England, and a two-thirds ownership interest in casinos in Dudley and Wolverhampton, England.

This press release may be deemed to contain forward-looking statements, which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing, and other regulatory approvals, financing sources, development and construction activities, costs and delays, weather, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein.

Additional information concerning potential factors that could affect the Company's financial condition, results of operations and expansion projects, is included in the filings of the Company with the Securities and Exchange Commission, including, but not limited to, its Form 10-K for the most recently ended fiscal year.

     CONTACTS:
     Isle of Capri Casinos, Inc.,
          Dale Black, Chief Financial Officer-314.813.9327
          Allan B. Solomon, Executive Vice President-561.995.6660
          Jill Haynes, Senior Director of Corporate Communication-314.813.9368

NOTE: Other Isle of Capri Casinos, Inc. press releases and a corporate profile are available at http://www.prnewswire.com. Isle of Capri Casinos, Inc.'s home page is http://www.islecorp.com.

Website: http://www.islecorp.com/




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.