PepsiCo Reports Second-Quarter 2008 Results

- Strong Net Revenue Growth of 14 Percent

- Operating Profit Increased 12 Percent and Net Income Grew 9 Percent

- EPS Increased to $1.05; Excluding Mark-to-Market Gains, EPS Was up 11 Percent to $1.03

- PepsiCo Confirms Full-Year Earnings Per Share Guidance of at Least $3.72, excluding Mark-to-Market Gains/Losses

- Company Raises Intended 2008 Share Repurchases by at Least $1 Billion

PepsiCo Reports Second-Quarter 2008 Results

PURCHASE, N.Y., July 23 /PRNewswire-FirstCall/ -- PepsiCo, Inc. (NYSE: PEP) today reported strong second-quarter operating results, with 14 percent net revenue and 12 percent operating profit growth. The Company delivered earnings per share of $1.05. Excluding current and prior year mark-to-market gains on commodity positions included in corporate unallocated expenses, earnings per share would have totaled $1.03, up 11 percent.



       Summary of PepsiCo Second-Quarter and Year-to-Date 2008 Results

                                            Quarter Alone       Year-to-Date
                                             % Growth             % Growth
          Volume (Servings)                       5                  4.5
          Revenue                                14                   14
          Division Operating Profit               7                    8
          Operating Profit                       12                   11
          Net Income                              9                    7
          Earnings Per Share (EPS)               13                   10
          EPS ex-Mark-to-Market                  11                   10


PepsiCo Chairman and Chief Executive Officer, Indra Nooyi said, "The strength and breadth of our global portfolio and geographic footprint delivered another quarter of solid results. PepsiCo continued to drive growth across its worldwide snacks and beverage businesses primarily through strong product innovation, well-executed pricing actions and focus on expense control and productivity." Nooyi continued, "We are proud of our first-half performance and confident that we are well-positioned to deliver on our outlook amidst a challenging macroeconomic environment."



              Summary of Division Reported Q2 and YTD 2008 Results
                             Q2 % Growth            Year-to-Date % Growth
                                           Div.                         Div.
                                       Operating                    Operating
                       Volume  Revenue    Profit  Volume   Revenue     Profit
    PAF                     2       16        13       3        15        10
        FLNA                2        8         8       2         8         6
        QFNA                2        4         4       1         6       5.5
        LAF                 4       41        38     5.5        39        33

    PAB                    -1        1        -7      -1         3        -1
    PI                  10/13*      25        18   10/13*       25        20
        UKEU             8/20*      24        19    8/22*       24        19
        MEAA            13/10*      25        16   14/10*       27        22

    Total PepsiCo        4/5*       14         7    4/4*        14         8

     *snacks/beverages


The results at PepsiCo Americas Foods (PAF) reflected solid top- and bottom-line performance across all segments of the business in spite of difficult macroeconomic conditions and rapidly escalating commodity costs.

    Frito-Lay North America (FLNA).   Our strong brands enabled 2 percent
    volume growth even as high-single-digit net price increases were realized
    from weight-outs and visual pricing to offset commodity inflation.  FLNA
    revenue growth of 8 percent was broad based, and operating profit grew 8
    percent, driven by net revenue growth and productivity, partially offset
    by higher costs for cooking oil, energy and fuel.

    Volume growth was driven by double-digit growth in trademark Cheetos,
    Ruffles, Quaker Chewy Granola and SunChips.  Innovation was the key for
    both Cheetos (e.g. Cracker Trax) and SunChips, which introduced new
    flavors and was supported by the 'Made From the Sun' marketing campaign.
    Weight-outs and a promotional shift to help manage potato supply
    constraints led to a high-single-digit volume decrease in trademark Lay's;
    but revenues were up high-single-digits.  While pricing actions also
    contributed to a mid-single-digit volume decrease in trademark Doritos,
    revenues were up low-single digits. Single serve packages continued to
    provide volume growth.

    At Quaker Foods North America (QFNA), volume grew 2 percent, reflecting an
    increase in Quaker Oatmeal, grits and Rice-A-Roni.  Revenue and operating
    profit grew 4 percent.

    At the end of the second quarter, flooding in Cedar Rapids, Iowa, shut
    down our major Quaker manufacturing facility.  The Company expects to be
    back to full production levels by mid-August, but we are experiencing
    supply disruptions, and many Quaker products have been on allocation.  We
    expect insurance to cover asset damage and business interruption exposures
    in the second half of the year.

    At Latin America Foods (LAF) organic revenue and profit increased 10
    percent and 21 percent, respectively, despite higher commodity costs.
    Revenue growth was driven by broad based pricing actions at our key
    businesses of Sabritas and Gamesa.  At Sabritas unit volumes grew
    mid-single digits; kilo volume declined by low-single digits as expected,
    largely due to weight-outs.  Also consistent with expectations, Gamesa
    experienced double-digit net revenue growth due to favorable pricing
    actions; its volume was essentially flat in the quarter lapping
    double-digit growth in the prior year.  In total, LAF volume grew 4
    percent, benefiting from the Lucky brands acquisition in Brazil in the
    fourth quarter of 2007.

PepsiCo Americas Beverages (PAB). In North America, the economic slowdown continues to pressure the liquid refreshment beverage category with a decline across convenience channels and a reduction in the growth of unflavored water. In this environment, PAB volume decreased 1 percent during the quarter, driven by a 3 percent decline in North America that was partially offset by a mid- single-digit volume increase in Latin America. As a result, net revenue grew 1 percent and operating profit declined 7 percent.

The North American carbonated soft drink (CSD) portfolio gained market share in measured channels. While showing sequential improvement, CSD volume declined 2 percent due to category softness. Trademarks Mountain Dew and Sierra Mist both grew low-single digits, partially offsetting a mid-single digit decline in trademark Pepsi. Non-carbonated beverages (NCB) volume declined 4 percent primarily due to a double-digit decline in unflavored water. Volume growth in the Company's North American energy drinks portfolio -- led by triple-digit volume growth for Amp Energy and more than 50 percent volume growth for SoBe Life Water -- was partially offset by mid-single-digit declines in juice. Gatorade volume was up slightly for the quarter.

The Company's Latin America Beverage business (LAB) continues to produce strong top- and bottom-line growth. LAB's broad-based volume growth was driven by mid-single-digit growth in the CSD portfolio and double-digit growth in NCBs.

PepsiCo International (PI) continued to deliver strong performance while lapping over 20 percent revenue growth and over 30 percent profit growth from prior year. PI captured broad-based volume gains in snacks and beverages even as the Company continued to implement pricing actions across its markets.

    In the UK/Europe (UKEU) segment, broad-based snack volume growth of 8
    percent was driven by double-digit growth in Russia and high-single-digit
    growth in Poland.  Additionally, Walkers in the United Kingdom grew at a
    mid-single-digit rate.  The acquisition of the Penelopa nuts and seeds
    business in Bulgaria increased total snack volume by 1 point.  UKEU
    beverage volume grew 20 percent, primarily reflecting the Sandora
    acquisition and the expansion of the Pepsi Lipton International joint
    venture, which together contributed 17 percentage points to volume growth.
    UKEU net revenue increased 24 percent, reflecting volume growth and
    effective net pricing in major markets; foreign exchange contributed 11
    percentage points and acquisitions 4 percentage points of growth.
    Operating profit grew 19 percent driven by net revenue growth and
    partially offset by increased commodity costs; foreign exchange added 9
    percentage points and acquisitions 4 percentage points to growth.

    Middle East/Africa/Asia (MEAA) segment snack volume grew 13 percent, led
    by double-digit growth across the Middle East, India, South Africa and
    China.  In beverages, 10 percent volume growth in the MEAA segment
    reflected broad-based gains led primarily by double-digit growth in the
    Middle East, China and India.  CSD volume grew at a high-single-digit rate
    and NCBs grew at a double-digit rate.  Net revenue for snacks and
    beverages increased 25 percent, reflecting volume growth and effective net
    pricing; foreign exchange contributed 6 percentage points to net revenue
    growth.  Operating profit grew 16 percent as a result of revenue growth,
    partially offset by higher commodity costs; foreign exchange contributed 4
    percentage points to growth.

Commodity mark-to-market valuation gains contributed to EPS growth.

For the quarter, corporate unallocated expenses decreased $71 million compared to last year, primarily due to increased mark-to-market gains on commodity hedges ($61 million this quarter compared with $13 million in the second quarter last year). Excluding this net $48 million mark-to-market valuation change, corporate unallocated costs would have decreased $23 million compared to last year, driven by lower employee-related costs, which were partially offset by continued investment in our business transformation initiative and higher investments in research and development. Net interest expense increased $21 million. For the quarter, the reported tax rate was 26.7 percent versus 26.5 percent in the previous year.

For the Company in total, foreign exchange contributed 4 percentage points to revenue growth and 3 percentage points to operating profit growth. Acquisitions accounted for 3 percentage points to revenue growth and 1 percentage point to operating profit growth.

2008 GUIDANCE

The Company expects full-year 2008 performance of three to five percent volume growth, low-double-digit net revenue growth (including acquisitions and foreign exchange) and EPS of at least $3.72 excluding the impact of any mark- to-market gains/losses. The Company is not able to provide guidance on the 2008 projected EPS growth including the impact of the mark-to-market gains or losses on commodity hedges due to the unpredictability of future changes in commodity prices.

Cash provided by operating activities is expected to be approximately $7.6 billion and capital spending about $2.7 billion. In 2008, the Company intends to repurchase at least $5.3 billion of its shares, subject to market conditions. This represents an increase of at least $1 billion from its previously announced intention to spend $4.3 billion in share repurchases in 2008. As of the end of the second quarter, the Company spent $2.9 billion repurchasing its shares in 2008.

About PepsiCo

PepsiCo is one of the world's largest food and beverage companies, with 2007 annual revenues of more than $39 billion. The Company employs approximately 185,000 people worldwide, and its products are sold in approximately 200 countries. Its principal businesses include: Frito-Lay snacks, Pepsi-Cola beverages, Gatorade sports drinks, Tropicana juices and Quaker foods. The PepsiCo portfolio includes 18 brands that generate $1 billion or more each in annual retail sales. PepsiCo's commitment to sustainable growth, defined as Performance with Purpose, is focused on generating healthy financial returns while giving back to communities the Company serves. This includes meeting consumer needs for a spectrum of convenient foods and beverages, reducing the Company's impact on the environment through water, energy and packaging initiatives, and supporting its employees through a diverse and inclusive culture that recruits and retains world-class talent. PepsiCo is listed on the Dow Jones Sustainability North America Index and the Dow Jones Sustainability World Index. For more information, please visit www.pepsico.com.

Cautionary Statement

This release contains statements concerning PepsiCo's expectations for future performance, including our 2008 guidance. These "forward-looking statements" are based on currently available information, operating plans and projections about future events and trends. They inherently involve risks and uncertainties that could cause actual results to differ materially from those predicted in such forward-looking statements. Such risks and uncertainties include, but are not limited to: changes in demand for our products, as a result of shifts in consumer preferences or otherwise; our ability to maintain our reputation; our ability to build and sustain our information technology infrastructure, successfully implement our business process transformation initiative or outsource certain functions effectively; fluctuations in the cost and availability of raw materials; our ability to compete effectively; disruption of our supply chain; trade consolidation, the loss of any key customer, or failure to maintain good relationships with our bottling partners; changes in the legal or regulatory environment; our ability to hire or retain key employees; unfavorable economic, environmental or political conditions in the countries where we operate; and market risks arising from changes in commodity prices, foreign exchange rates and interest rates. For additional information on these and other factors that could cause our actual results to materially differ from those set forth herein, please see our filings with the Securities and Exchange Commission, including our most recent annual report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Investors are cautioned not to place undue reliance on any such forward- looking statements, which speak only as of the date they are made. PepsiCo undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Miscellaneous Disclosures

Conference Call. At 11 a.m. (Eastern Time) today, the Company will host a conference call with investors to discuss second-quarter 2008 results and the outlook for the full-year 2008. For details, visit the Company's website at www.pepsico.com, under "Financial Press Releases" in the "Investors" section.

Reconciliation. In discussing financial results and guidance, the Company may refer to certain non-GAAP measures. Reconciliations of any such non-GAAP measures to the most directly comparable financial measures in accordance with GAAP can be found under "PepsiCo Financial Press Releases" on the Company's website in the "Investors" section at www.pepsico.com.

Bottler Volume. Volume for products sold by PepsiCo's bottlers is reported by PepsiCo on a monthly basis, with the second quarter comprising April and May for North America, and March, April and May for our bottlers outside of North America.

Bottler Case Sales (BCS). BCS represents physical beverage volume shipped to retailers and independent distributors from both PepsiCo and our bottlers.

Concentrate Shipment Equivalents (CSE). CSE represents PepsiCo's physical beverage volume shipments to bottlers, retailers and independent distributors.

"Effective net pricing" refers to the combined impact of mix and price. "Net pricing" refers to the combined impact of list price changes, discounts and allowances. "Pricing" refers to the impact of list price changes.

Mark-to-market gain or loss. The change in market value for financial instruments, such as commodity contracts, that we purchase to mitigate the volatility in costs of energy and raw materials that we consume. The market value is determined based on average prices on national exchanges and recently reported transactions in the marketplace.

Organic revenue and/or profit growth. Growth excluding the impact of foreign exchange and acquisition/divestiture activity.

Division Operating Profit. The aggregation of the operating profit for each of our reportable segments, which excludes the impact of corporate unallocated expenses.



                        PepsiCo, Inc. and Subsidiaries
                  Condensed Consolidated Statement of Income
              (in millions except per share amounts, unaudited)

                                          12 Weeks Ended     24 Weeks Ended
                                         6/14/08  6/16/07   6/14/08  6/16/07


    Net Revenue                          $10,945   $9,607   $19,278  $16,957

    Costs and Expenses
     Cost of sales                         5,078    4,342     8,912    7,627
     Selling, general and administrative
      expenses                             3,664    3,295     6,598    5,930
     Amortization of intangible assets        18       11        30       22

    Operating Profit                       2,185    1,959     3,738    3,378

    Bottling Equity Income                   168      173       238      247
    Interest Expense                         (74)     (54)     (132)     (96)
    Interest Income                           38       39        39       61

    Income before Income Taxes             2,317    2,117     3,883    3,590

    Provision for Income Taxes               618      560     1,036      937

    Net Income                            $1,699   $1,557    $2,847   $2,653

    Diluted
      Net Income Per Common Share          $1.05    $0.94     $1.76    $1.59
      Average Shares Outstanding           1,612    1,665     1,622    1,669



                        PepsiCo, Inc. and Subsidiaries
                      Supplemental Financial Information
                           (in millions, unaudited)



                                       12 Weeks Ended       24 Weeks Ended
                                      6/14/08   6/16/07    6/14/08   6/16/07
    Net Revenue

    Frito-Lay North America            $2,950    $2,723     $5,680    $5,276
    Quaker Foods North America            406       390        901       853
    Latin America Foods                 1,523     1,079      2,494     1,789
       PepsiCo Americas Foods           4,879     4,192      9,075     7,918

       PepsiCo Americas Beverages       2,880     2,855      5,240     5,075

    United Kingdom & Europe             1,727     1,396      2,638     2,136
    Middle East, Africa & Asia          1,459     1,164      2,325     1,828
       PepsiCo International            3,186     2,560      4,963     3,964

    Total Net Revenue                 $10,945    $9,607    $19,278   $16,957

    Operating Profit

    Frito-Lay North America              $735      $682     $1,368    $1,292
    Quaker Foods North America            122       117        288       273
    Latin America Foods                   254       183        421       316
       PepsiCo Americas Foods           1,111       982      2,077     1,881

       PepsiCo Americas Beverages         681       729      1,185     1,202

    United Kingdom & Europe               262       220        364       306
    Middle East, Africa & Asia            233       201        372       306
       PepsiCo International              495       421        736       612

    Division Operating Profit           2,287     2,132      3,998     3,695

    Corporate                            (102)     (173)      (260)     (317)

    Total Operating Profit             $2,185    $1,959     $3,738    $3,378



                        PepsiCo, Inc. and Subsidiaries
                Condensed Consolidated Statement of Cash Flows
                           (in millions, unaudited)

                                                            24 Weeks Ended
                                                          6/14/08    6/16/07
    Operating Activities
          Net income                                       $2,847     $2,653
          Depreciation and amortization                       678        608
          Stock-based compensation expense                    112        123
          Excess tax benefits from share-based payment
           arrangements                                       (65)       (86)
          Pension and retiree medical plan contributions      (86)      (116)
          Pension and retiree medical plan expenses           211        240
          Bottling equity income, net of dividends           (196)      (207)
          Deferred income taxes and other tax charges
           and credits                                        222         64
          Change in accounts and notes receivable          (1,102)      (852)
          Change in inventories                              (602)      (526)
          Change in prepaid expenses and other current
           assets                                            (219)       (69)
          Change in accounts payable and other current
           liabilities                                        125        (28)
          Change in income taxes payable                      427        369
          Other, net                                         (159)      (155)
    Net Cash Provided by Operating Activities               2,193      2,018

    Investing Activities
          Capital spending                                   (896)      (743)
          Sales of property, plant and equipment               65         15
          Acquisitions and investments in noncontrolled
           affiliates                                        (262)      (853)
          Cash proceeds from sale of The Pepsi Bottling
           Group (PBG) and PepsiAmericas, Inc. (PAS) stock    200        192
          Short-term investments, net                       1,255        326
    Net Cash Provided by/(Used for) Investing Activities      362     (1,063)

    Financing Activities
          Proceeds from issuances of long-term debt         1,733      1,005
          Payments of long-term debt                         (437)      (534)
          Short-term borrowings, net                          705        266
          Cash dividends paid                              (1,209)      (989)
          Share repurchases - common                       (2,904)    (1,964)
          Share repurchases - preferred                        (3)        (4)
          Proceeds from exercises of stock options            339        485
          Excess tax benefits from share-based payment
           arrangements                                        65         86
    Net Cash Used for Financing Activities                 (1,711)    (1,649)

    Effect of Exchange Rate Changes on Cash and Cash           14         41
     Equivalents
    Net Increase/(Decrease) in Cash and Cash Equivalents      858       (653)
    Cash and Cash Equivalents - Beginning of year             910      1,651
    Cash and Cash Equivalents - End of period              $1,768       $998



                        PepsiCo, Inc. and Subsidiaries
                     Condensed Consolidated Balance Sheet
                                (in millions)



                                                         6/14/08    12/29/07
    Assets                                             (unaudited)
    Current Assets
       Cash and cash equivalents                          $1,768        $910
       Short-term investments                                305       1,571

       Accounts and notes receivable, net                  5,617       4,389

       Inventories
         Raw materials                                     1,275       1,056
         Work-in-process                                     331         157
         Finished goods                                    1,329       1,077
                                                           2,935       2,290

       Prepaid expenses and other current assets           1,026         991
            Total Current Assets                          11,651      10,151

    Property, plant and equipment, net                    11,600      11,228
    Amortizable intangible assets, net                       847         796

    Goodwill                                               5,511       5,169
    Other nonamortizable intangible assets                 1,375       1,248
            Nonamortizable Intangible Assets               6,886       6,417

    Investments in noncontrolled affiliates                4,519       4,354
    Other assets                                           1,276       1,682
               Total Assets                              $36,779     $34,628

    Liabilities and Shareholders' Equity
    Current Liabilities
       Accounts payable and other current liabilities     $7,986      $7,602
       Income taxes payable                                  353         151
            Total Current Liabilities                      8,339       7,753

    Long-term debt obligations                             6,053       4,203
    Other liabilities                                      4,982       4,792
    Deferred income taxes                                    752         646
            Total Liabilities                             20,126      17,394

    Commitments and Contingencies

    Preferred stock, no par value                             41          41
    Repurchased preferred stock                             (135)       (132)

    Common Shareholders' Equity
       Common stock                                           30          30
       Capital in excess of par value                        345         450
       Retained earnings                                  29,669      28,184
       Accumulated other comprehensive loss                 (473)       (952)
                                                          29,571      27,712
       Less: Repurchased common stock                    (12,824)    (10,387)
            Total Common Shareholders' Equity             16,747      17,325
               Total Liabilities and Shareholders'
                Equity                                   $36,779     $34,628



                        PepsiCo, Inc. and Subsidiaries
             Supplemental Share and Stock-Based Compensation Data
             (in millions, except dollar amounts, and unaudited)


                                           12 Weeks Ended   24 Weeks Ended
                                         6/14/08   6/16/07 6/14/08  6/16/07

    Beginning Net Shares Outstanding       1,591    1,632   1,605   1,639
    Options Exercised/Restricted Stock
     Units Converted                           3        6      10      14
    Shares Repurchased                       (22)     (17)    (43)    (32)
    Ending Net Shares Outstanding          1,572    1,621   1,572   1,621

    Weighted Average Basic                 1,582    1,628   1,591   1,632
    Dilutive Securities:
      Options                                 25       31      27      31
      Restricted Stock Units                   4        4       3       4
      ESOP Convertible Preferred
       Stock/Other                             1        2       1       2
    Weighted Average Diluted               1,612    1,665   1,622   1,669

    Average Share Price for the Period    $69.07   $66.32  $70.27  $65.15
    Growth Versus Prior Year                   4%      13%      8%     11%

    Options Outstanding                      111      125     113     129
    Options in the Money                     111      125     113     123
    Dilutive Shares from Options              25       31      27      31
    Dilutive Shares from Options as a % of
     Options in                               23%      25%     24%     25%
      the Money

    Average Exercise Price of Options in
     the Money                            $49.98   $46.49  $49.94  $45.47

    Restricted Stock Units Outstanding         7        8       7       8
    Dilutive Shares from Restricted Stock
     Units                                     4        4       3       4

    Average Intrinsic Value of Restricted
     Stock Units                           $63.04  $58.46  $63.04  $58.44
      Outstanding*

    * Weighted-average intrinsic value at grant date



               Reconciliation of GAAP and Non-GAAP Information
                                 (unaudited)

In the 12 and 24 weeks ended June 14, 2008, we recognized $61 million and $57 million, respectively, of mark-to-market net gains on commodity hedges in corporate unallocated expenses. In the 12 and 24 weeks ended June 16, 2007, we recognized $13 million and $30 million, respectively, of mark-to-market net gains on commodity hedges in corporate unallocated expenses. We centrally manage commodity derivatives on behalf of our divisions. Certain of these commodity derivatives do not qualify for hedge accounting treatment and are marked to market with the resulting gains and losses recognized in corporate unallocated expenses. These gains and losses are subsequently reflected in division results when the divisions take delivery of the underlying commodity. We are not able to predict our 2008 projected diluted EPS growth including the impact of the mark-to-market gains or losses on commodity hedges due to the unpredictability of future changes in commodity prices, and we therefore are unable to provide a reconciliation of our 2008 projected diluted EPS including such impact.

The financial measures listed below are not measures defined by generally accepted accounting principles (GAAP). However, we believe investors should consider these measures as they are more indicative of our ongoing performance and how management evaluates our operational results and trends. Specifically, investors should consider the following with respect to our results:

    - Our 2008 and 2007 division operating profit;
    - Our 2008 division operating profit growth;
    - Our 2008 Latin America Foods (LAF) revenue growth and operating profit
      growth without the impact of M&A activity and foreign currency; and
    - Our 2008 diluted EPS and EPS growth excluding the impact of mark-to-
      market net gains on commodity hedges recognized in corporate unallocated
      expenses.

    Operating Profit Growth Reconciliation


                                                    12 Weeks       24 Weeks
                                                     Ended          Ended
                                                    6/14/08        6/14/08
    Division Operating Profit Growth                   7%             8%
    Impact of Corporate Unallocated                    4            2.5
    Total Operating Profit Growth                     12%*           11%*
    * Does not sum due to rounding.


    LAF Revenue Growth and Operating Profit Growth Reconciliation



                                                                    12 Weeks
                                                                      Ended
                                                                     6/14/08
    Revenue Growth                                                     41%
    Impact of M&A Activity                                            (23)
    Impact of Foreign Currency                                         (8)
    Revenue Growth Excluding above Items                               10%

    Operating Profit Growth                                            38%
    Impact of M&A Activity                                            (10)
    Impact of Foreign Currency                                         (7)
    Operating Profit Growth Excluding above Items                      21%



    Diluted EPS Reconciliation



                                               12 Weeks    12 Weeks
                                                Ended       Ended
                                               6/14/08     6/16/07     Growth
    Reported Diluted EPS                         $1.05       $0.94        13%
    Mark-to-Market Net Gains on Commodity
     Hedges                                      (0.02)          -
    Diluted EPS Excluding above Item             $1.03       $0.93*       11%

    * Does not sum due to rounding.




                                                 24 Weeks  24 Weeks
                                                  Ended     Ended
                                                 6/14/08   6/16/07    Growth
    Reported Diluted EPS                           $1.76     $1.59       10%
    Mark-to-Market Net Gains on Commodity
     Hedges                                        (0.02)    (0.01)
    Diluted EPS Excluding above Item               $1.73*    $1.58       10%

    * Does not sum due to rounding.

Website: http://www.pepsico.com/




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.