Gray Reports Operating Results for the Three Months Ended March 31, 2008

Gray Reports Operating Results for the Three Months Ended March 31, 2008

ATLANTA, May 9 /PRNewswire-FirstCall/ -- Gray Television, Inc. ("we," "us" or "our") NYSE: GTN today announced results from operations for the three months ("first quarter") ended March 31, 2008 as compared to the three months ended March 31, 2007.

Comments on Results of Operations for the Three Months Ended March 31, 2008:

Revenues.

Total net revenues for all stations increased $1.3 million, or 2%, to $71.0 million reflecting increased political advertising revenues, internet advertising revenues and production revenues which were partially offset by decreased local and national advertising revenues. The increase in political advertising revenue reflects increased advertising from political candidates in the 2008 primary elections. Increased internet advertising revenue reflects increased website traffic and internet sales initiatives in each of our markets. The decrease in local and national revenue was partially due to reduced advertising revenues resulting from the change in networks broadcasting the Super Bowl. During the first quarter of 2008 we earned approximately $130,000 of net revenue relating to the Super Bowl broadcast on our six Fox channels compared to earning approximately $750,000 of net revenue relating to the 2007 Super Bowl broadcast on our 17 CBS channels.

Political advertising revenues increased $2.0 million, or 180%, to $3.1 million.

Internet advertising revenue increased $0.6 million, or 28%, to $2.6 million.

Local advertising revenue decreased $1.0 million, or 2%, to $45.7 million.

National advertising revenue decreased $0.8 million, or 4%, to $16.3 million.

Operating expenses.

Broadcast expenses (before depreciation, amortization and gain on disposal of assets) increased $1.2 million, or 2%, to $50.0 million. This increase was primarily due to normal increases in payroll costs.

During the first quarter of 2008, we initiated a program of selective staff reductions at our television stations. These staff reductions are expected to save approximately $5 million in payroll expenses on a fully annualized basis.

Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) decreased $0.6 million, or 13%, to $3.5 million due primarily to decreased non-cash stock based compensation, consulting and legal expenses. We recorded non-cash stock based compensation

expense during the three months ended March 31, 2008 and 2007 of $294,000 and $520,000, respectively.

Internet Initiatives:

We have continued to expand our internet initiatives in each of our markets. Our focus has been to expand local content to attract traffic to our websites.

This strong revenue growth reflects the significantly increased traffic to our websites as illustrated below by the aggregate page views reported by our websites in the three months ended March 31, 2008 compared to the three months ended March 31, 2007.


                     Gray Websites - Aggregate Page Views

                                               Three Months Ended
                                                    March 31,
                                                                    %
                                          2008            2007     Change
                                              (in millions)
    Total Aggregate Page Views
     (including video plays and cell
      phone page views)                   161.4           106.2      52%


We attribute the increase in our website traffic to increased posting of local content and to increased public awareness of our websites as the result of our on-air promotion of our websites.

The aggregate internet revenues discussed above are derived from two sources. The first source is advertising or sponsorship opportunities directly on our websites. We call this "direct internet revenue." The other source is television advertising time purchased by our clients to directly promote their involvement in our websites. We refer to this internet revenue source as "internet related commercial time sales."

    In the future we anticipate our direct internet revenue will grow at a
significantly faster pace relative to our internet related commercial time
sales.


    Other Financial Data:
                                       March 31,     December 31,
                                          2008           2007
                                             (in thousands)
    Cash                                $15,294         $15,338
    Total debt                          922,688         925,000
    Available credit under senior
     credit facility                    100,000         100,000


                                       Three Months Ended March 31,
                                          2008           2007
                                            (in thousands)
    Net cash provided by (used in)
     operating activities                $6,671         $(1,581)
    Net cash used in investing
     activities                          (2,949)         (9,781)
    Net cash (used in) provided by
     financing activities                (3,766)          7,930



    Detailed table of operating results:

                            Gray Television, Inc.
                     Selected Operating Data (Unaudited)
           (in thousands except for per share data and percentages)

                                                 Three Months Ended
                                                     March 31,
                                                                         %
                                               2008         2007       Change

    Revenues (less agency commissions)       $70,999      $69,681        2 %
    Operating expenses:
     Operating expenses before depreciation,
      amortization and loss on disposal of
      assets, net:                            50,016       48,818        2 %
     Corporate and administrative              3,539        4,061      (13)%
    Depreciation and amortization of
     intangible assets                         9,084        9,776       (7)%
    (Gain) loss on disposals of assets, net     (921)          (3)
                                              61,718       62,652       (1)%
    Operating income                           9,281        7,029       32 %
    Other income (expense):
      Miscellaneous income, net                   27          359      (92)%
      Interest expense                       (15,799)     (17,272)      (9)%
      Loss on early extinguishment of debt         -       (6,492)    (100)%
    Loss before income tax benefit            (6,491)     (16,376)     (60)%
    Income tax benefit                        (2,641)      (5,862)     (55)%
    Net loss                                  (3,850)     (10,514)     (63)%
    Preferred dividends (includes
     accretion of issuance
     cost of $0 and $22, respectively)             -          778     (100)%
    Net loss available to common
     stockholders                            $(3,850)    $(11,292)     (66)%

    Basic and diluted per share information:
      Net loss available to common
       stockholders                           $(0.08)      $(0.24)
      Weighted average shares outstanding     48,153       47,734        1 %

    Political revenue (less agency
     commission)                              $3,073       $1,097      180 %



    Guidance for the Second Quarter of 2008
    We currently anticipate that our broadcasting results of operations for
the three months ending June 30, 2008 will approximate the ranges presented in
the table below.


                                           %                     %
                              2008      Change       2008      Change
                             Guidance    From       Guidance    From
                               Low      Actual       High      Actual   Actual
    Selected operating data   Range      2007        Range      2007     2007
                                            (dollars in millions)
    OPERATING REVENUES:
    Revenues (less
     agency commissions)     $78,000    (2)%      $80,000       0 %    $79,750

    OPERATING EXPENSES:
    (before depreciation,
     amortization and other
     expenses)
    Broadcast                $49,500     1 %      $50,000       2 %    $49,048
    Corporate                 $3,700     3 %       $3,900       9 %     $3,584

    OTHER SELECTED DATA:
    Broadcast political
     revenues
     (less agency
     commissions)             $3,300              $3,800                $2,634

    Expense for non-cash
     contributions
     to 401(k) plan             $575                $625                  $596

    Expense for corporate
     non-cash stock-based
     compensation               $375                $425                  $310


Comments on Guidance:

The total revenues anticipated for the second quarter of 2008 reflect an incremental increase in political revenues. Local non-political advertising for the second quarter of 2008 is currently anticipated to approximate or be slightly below the results of the second quarter of 2007. National non- political advertising revenue is currently anticipated to be down approximately 6% to 7% in the second quarter of 2008 compared to the second quarter of 2007. Internet advertising revenue for the second quarter of 2008 is currently anticipated to increase approximately 30% to 35% compared to the second quarter of 2007.

The increase in broadcast operating expenses, before depreciation, amortization and gain on disposal of assets, primarily reflects routine increases in payroll costs. For the full year of 2008, broadcast operating expenses, before depreciation, amortization and loss on disposal of assets are currently anticipated to increase less than 2% over full year 2007 results with national sales representative commissions on anticipated political revenue representing the majority of any overall increase and the remainder is attributable to severance costs relating to staff reductions at certain television stations.

Changes in the classification of certain items:

The classification of certain prior year amounts in the accompanying consolidated financial statements have been changed in order to conform to the current year presentation.

In our previous disclosures, we had included internet advertising revenue with local advertising revenue and retransmission consent revenue was included with production and other revenue. We are now presenting internet advertising revenue and retransmission consent revenue separately. The table below presents our expanded disclosure for the three months ended March 31, 2008 and 2007, respectively (dollars in thousands):


                                             Three Months Ended March 31,
                                                2008             2007
                                                   Percent           Percent
                                           Amount  of Total Amount   of Total

    Broadcasting net revenues:
      Local                                $45,719   64.4%  $46,697   67.0%
      National                              16,337   23.0%   17,093   24.5%
      Internet                               2,629    3.7%    2,058    3.0%
      Political                              3,073    4.3%    1,097    1.6%
      Retransmission consent                   646    0.9%      454    0.6%
      Production and other                   2,421    3.4%    2,094    3.0%
      Network compensation                     174    0.3%      188    0.3%
        Total                              $70,999  100.0%  $69,681  100.0%

The aggregate internet revenues presented above are derived from two sources: (i) direct internet revenue and (ii) internet related commercial time sales.

Conference Call Information

Gray Television, Inc. will host a conference call to discuss its first quarter operating results on May 9, 2008. The call will begin at 10:00 AM Eastern Time. The live dial-in number is 1-888-220-8450 and the confirmation code is 3425312. The call will be webcast live and available for replay at www.gray.tv. The taped replay of the conference call will be available at 1-888-203-1112, Confirmation Code: 3425312 until June 8, 2008.



    Reconciliations:
    Reconciliation of net loss to the non-GAAP terms:

                                                       Three Months Ended
                                                     2008              2007
                                                          (in thousands)
    Net loss                                       $(3,850)          $(10,514)
      Adjustments to reconcile to Broadcast
        Cash Flow Less
        Cash Corporate Expenses:
        Depreciation and amortization of
         intangible assets                           9,084              9,776
        Non-cash stock based compensation              294                520
        (Gain) on disposals of assets, net            (921)                (3)
        Miscellaneous (income) expense, net            (27)              (359)
        Interest expense                            15,799             17,272
        Loss on early extinguishment of debt             -              6,492
        Income tax expense (benefit)                (2,641)            (5,862)
        Amortization of program broadcast
         rights                                      3,851              3,793
        Common stock contributed to 401(k) plan
         excluding corporate 401(k) contributions      626                618
        Network compensation revenue
         recognized                                   (174)              (188)
        Network compensation per network
         affiliation agreement                          30                 78
        Payments for program broadcast rights       (3,775)            (3,804)
    Broadcast Cash Flow Less Cash
     Corporate Expenses                             18,296             17,819
      Corporate and administrative expenses
       excluding amortization of non-cash
       stock-based compensation                      3,245              3,541
    Broadcast Cash Flow                            $21,541            $21,360


Non-GAAP Terms

This press release includes the non-GAAP financial measure of Broadcast Cash Flow and Broadcast Cash Flow Less Cash Corporate Expenses. These non- GAAP amounts are used by us to approximate the amount used to calculate a key financial performance covenant as defined in our senior credit facility. Broadcast Cash Flow is defined as operating income, plus corporate expense, depreciation and amortization (including amortization of program broadcast rights), non-cash compensation and (gain) loss on disposal of assets and cash payments received or receivable under network affiliation agreements less payments for program broadcast obligations, less network compensation revenue and less income (loss) from discontinued operations, net of income taxes. Corporate expenses (excluding depreciation, amortization and non-cash stock- based compensation) are deducted from Broadcast Cash Flow to calculate "Broadcast Cash Flow Less Cash Corporate Expenses." These non-GAAP terms are used in addition to and in conjunction with results presented in accordance with GAAP and should be considered as supplements to, and not as substitutes for, net loss calculated in accordance with GAAP.

The Company

Gray Television, Inc. is a television broadcast company headquartered in Atlanta, GA. Gray currently operates 36 television stations serving 30 markets. Each of the stations are affiliated with either CBS (17 stations), NBC (10 stations), ABC (8 stations) or FOX (1 station). In addition, we currently operate 40 digital second channels including 1 ABC, 5 Fox, 8 CW and 16 MyNetworkTV affiliates plus 8 local news/weather channels and 2 "independent" channels in certain of its existing markets.

Cautionary Statements for Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act

The comments on our current expectations of operating results for the second quarter of 2008 and other future events are "forward looking statements" for purposes of the Private Securities Litigation Reform Act of 1995. Actual results of operations are subject to a number of risks and uncertainties and may differ materially from the current expectations discussed in this press release. All information set forth in this release and its attachments is as of May 9, 2008. We do not intend, and undertake no duty, to update this information to reflect future events or circumstances. Information about potential factors that could affect our business and financial results and cause actual results to differ materially from those in the forward-looking statements is included under the captions, "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," in our Annual Report on Form 10-K for the year ended December 31, 2007 which is on file with the SEC and available at the SEC's website at www.sec.gov.

Website: http://www.gray.tv/




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.