Motorola Announces Third-Quarter Financial Results

Motorola Announces Third-Quarter Financial Results

- Third-quarter sales of $7.5 billion

- Positive operating cash flow of $180 million; total cash position of $7.6 billion

- Separation of the businesses targeted beyond 2009

- Implementing further cost reductions with an estimated annual savings of $800 million in 2009

- Mobile Devices sales of $3.1 billion; shipped 25.4 million handsets

- Home and Networks Mobility sales of $2.4 billion; operating earnings increased to $263 million, an increase of 65 percent compared to the third quarter of last year

- Enterprise Mobility Solutions sales of $2.0 billion; operating earnings increased to $403 million, an increase of 23 percent compared to the third quarter of last year

SCHAUMBURG, Ill., Oct. 30 /PRNewswire-FirstCall/ -- Motorola, Inc. (NYSE: MOT) today reported sales of $7.5 billion in the third quarter of 2008. The GAAP net loss from continuing operations in the third quarter of 2008 was $397 million, or a loss of $0.18 per share. This included net charges of $0.23 per share from highlighted items, which are outlined in the table at the end of this press release.

Greg Brown, Motorola's co-chief executive officer and CEO of Broadband Mobility Solutions, said, "The company had positive operating cash flow of $180 million and ended the quarter with a total cash* position of $7.6 billion. Our balance sheet and liquidity position give us agility and flexibility in today's weakened global economy and turbulent financial markets. In addition, we benefit from a global customer base and a broad portfolio of products and solutions that meet the needs of our customers."

Brown added, "In the third quarter, we continued to expand operating margins in our Home and Networks Mobility and Enterprise Mobility Solutions segments. While we will continue to prioritize investments on opportunities for growth, we are also improving our cost structure across the company by implementing further cost reductions. The initiatives announced today, together with prior actions, will result in total estimated annual savings of $800 million in 2009."

Sanjay Jha, Motorola's co-chief executive officer and CEO of Mobile Devices, said, "While our strategic intent to separate the company remains intact, we are no longer targeting the third quarter of 2009, primarily due to the macro-economic environment, stresses in the financial markets and the changes underway in Mobile Devices. We have made progress on various elements of the separation plan and will continue to prepare for a potential transaction at the appropriate timeframe that serves the best interests of the company and its shareholders."

Jha added, "As part of our plan to rebuild Mobile Devices, we have announced significant actions to accelerate the consolidation of our product platforms and refocus our investment and market priorities. These efforts will result in a leaner organization with a more competitive and cost-effective product portfolio."

Operating results

Mobile Devices segment sales were $3.1 billion, down 31 percent compared to the year-ago quarter. The segment reported an operating loss of $840 million, compared to an operating loss of $248 million in the year-ago quarter. The loss this quarter includes significant charges, primarily related to decisions and plans to consolidate silicon and software platforms and simplify the product portfolio.

Mobile Devices highlights:

  • Shipped 25.4 million handsets and began shipping 16 new products to key markets, including three new 3G devices
  • Launched Motorola KRAVE(TM) ZN4, which features two layers of touch - on an interactive clear flip outside and a full touch-screen inside
  • Expanded our ROKR portfolio with three new music-optimized devices, the MOTOROKR EM30, MOTOROKR EM28 and MOTOROKR EM25
  • Delivered several additional CDMA and companion products, including Motorola Rapture(TM) VU30, MOTO(TM) VU204 and MOTOPURE(TM) H15 Universal Bluetooth(R) Headset
  • Announced AURA(TM), a high-tier mobile device with timeless, classic design

Home and Networks Mobility segment sales were $2.4 billion, down 1 percent compared to the year-ago quarter. Operating earnings increased to $263 million, which represents an increase of 65 percent compared to operating earnings of $159 million in the year-ago quarter.

Home and Networks Mobility highlights:

  • Expanded operating margin year-over-year from 7 percent of sales to 11 percent of sales
  • Shipped 4.1 million digital entertainment devices, compared to 2.7 million in the year-ago quarter, due to continued strong demand for HD, HD/DVR and IPTV devices
  • Signed multiple contracts worth $431 million with China Mobile Communications Corporation for its GSM network upgrades and expansion
  • Announced the multimedia set-top platform and its first implementation with KDDI, an operator in Japan
  • Won IPTV contract with Deutsche Telekom in Germany

Enterprise Mobility Solutions segment sales were $2.0 billion, up 4 percent compared to the year-ago quarter. Operating earnings increased to $403 million, which represents an increase of 23 percent compared to operating earnings of $328 million in the year-ago quarter.

Enterprise Mobility Solutions highlights:

  • Expanded operating margin year-over-year from 17 percent of sales to 20 percent of sales
  • Continued to realize strong international demand in the government and public safety markets
  • Launched APX(TM), the industry's first Project 25 multi-band radio with multi-agency interoperability, dual-sided portable operation and integrated GPS
  • Completed acquisition of AirDefense, a leading wireless LAN security provider, subsequent to the end of the quarter
  • Signed a definitive agreement to sell the biometrics business to SAFRAN, subsequent to the end of the quarter

Fourth-quarter and full-year 2008 outlook

The company expects to report earnings from continuing operations in the range of $0.02 to $0.04 per share in the fourth quarter of 2008 and full-year earnings per share in the range of $0.05 to $0.07. This outlook excludes any reorganization of business charges associated with the company's operating expense reduction initiatives, as well as any other items of the variety highlighted by the company in its quarterly earnings releases.

Consolidated GAAP results

A comparison of results from operations is as follows:

                                                        Third Quarter
                                                        -------------
     (In millions, except per share amounts)           2008        2007
    ---------------------------------------------------------------------

     Net sales                                       $7,480      $8,811
     Gross margin                                     1,803       2,505
     Operating loss                                    (452)        (10)
     Earnings (loss) from continuing
      operations                                       (397)         40
     Net earnings (loss)                               (397)         60
      Diluted earnings (loss) per common share:
        Continuing operations                        $(0.18)      $0.02
        Discontinued operations                           -        0.01
                                                     --------------------
                                                     $(0.18)      $0.03
                                                     --------------------
        Weighted average diluted common
        shares outstanding                          2,265.9     2,318.4
    ---------------------------------------------------------------------


Highlighted Items

                                                           EPS Impact
                                                            Exp/(Inc)
    -------------------------------------------------------------------
    Software and silicon platform consolidation
     charge                                                  $(0.11)
    Settlement of Freescale purchase commitment               (0.04)
    Impairment of Sigma Fund investments                      (0.05)
    Asset impairments                                         (0.04)
    Reorganization of business charges                        (0.01)
    Separation-related transaction costs                      (0.01)
    Reversal of tax-related interest accruals                  0.01
    Gain on the sale of PP&E                                   0.01
      Tax-related benefits                                     0.01
                                                             ---------
                                                             $(0.23)
    ------------------------------------------------------------------


Conference call and webcast

Motorola will host its quarterly conference call beginning at 8 a.m., Eastern Time (USA) on Thursday, October 30, 2008. The conference call will be webcast live with audio and slides at www.motorola.com/investor.

Definitions

* Total cash equals Cash and cash equivalents plus Sigma fund (current and non-current) plus Short-term investments

Business Risks

This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to statements about: 1) cost savings from cost reduction actions; 2) the timeframe for our plans to separate the Company; and 3) Motorola's financial outlook for the fourth quarter and full year of 2008. Motorola cautions the reader that the risk factors below, as well as those on pages 18 through 27 in Item 1A of Motorola's 2007 Annual Report on Form 10-K and in its other SEC filings, could cause Motorola's actual results to differ materially from those estimated or predicted in the forward-looking statements. Factors that may impact forward-looking statements include, but are not limited to: (1) the Company's ability to improve financial performance and increase market share in its Mobile Devices business, particularly in light of anticipated slowing demand in the global handset market; (2) the level of demand for the Company's products, particularly in light of global economic conditions which may lead consumers, businesses and governments to defer purchases in response to tighter credit and negative financial news; (3) the Company's ability to introduce new products and technologies in a timely manner; (4) the possible negative effects on the Company's business operations, financial performance or assets as a result of its plan to create two independent, publicly traded companies; (5) unexpected negative consequences from the Company's ongoing restructuring and cost-reduction activities, including as a result of significant restructuring at the Mobile Devices business; (6) negative impact on the Company's business from the ongoing global financial crisis and severe tightening in the credit markets, which may include: (i) the inability of customers to obtain financing for purchases of the Company's products; (ii) the viability of the Company's suppliers that may no longer have access to necessary financing; (iii) reduced value of investments held by the Company's pension plan and other defined benefit plans; (iv) fair and/or actual value of Company's debt and equity investments could differ significantly from the fair values currently assigned to them, including as a result of additional impairments in the Company's Sigma Fund; (v) counterparty failures negatively impacting the Company's financial position; and (vi) increased cost to the Company to obtain financing; (7) the economic outlook for the telecommunications and broadband industries; (8) the Company's ability to purchase sufficient materials, parts and components to meet customer demand, particularly in light of global economic conditions; (9) risks related to dependence on certain key suppliers; (10) the impact on the Company's performance and financial results from strategic acquisitions or divestitures, including those that may occur in the future; (11) risks related to the Company's high volume of manufacturing and sales in Asia; (12) the creditworthiness of the Company's customers and distributors, particularly purchasers of large infrastructure systems; (13) variability in income received from licensing the Company's intellectual property to others, as well as expenses incurred when the Company licenses intellectual property from others; (14) unexpected liabilities or expenses, including unfavorable outcomes to any pending or future litigation or regulatory or similar proceedings; (15) the impact of foreign currency fluctuations, including the negative impact of the strengthening U.S. dollar on the Company when competing for business in foreign markets; (16) the impact on the Company from continuing hostilities in countries where the Company does business; (17) the impact on the Company from ongoing consolidation in the telecommunications and broadband industries; (18) the impact of changes in governmental policies, laws or regulations; (19) the outcome of currently ongoing and future tax matters; and (20) negative consequences from the Company's outsourcing of various activities, including certain manufacturing, information technology and administrative functions. Motorola undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

About Motorola

Motorola is known around the world for innovation in communications. The company develops technologies, products and services that make mobile experiences possible. Our portfolio includes communications infrastructure, enterprise mobility solutions, digital set-tops, cable modems, mobile devices and Bluetooth accessories. Motorola is committed to delivering next generation communication solutions to people, businesses and governments. A Fortune 100 company with global presence and impact, Motorola had sales of US $36.6 billion in 2007. For more information about our company, our people and our innovations, please visit www.motorola.com.

                    Motorola, Inc. and Subsidiaries
            Condensed Consolidated Statements of Operations
                (In millions, except per share amounts)

                                      Three Months Ended
                                      ------------------
                           September 27,   June 28,   September 29,
                                   2008       2008            2007
                           -------------  ---------  -------------
    Net sales                     $7,480     $8,082         $8,811
    Costs of sales                 5,677      5,757          6,306
                                   -----      -----          -----
    Gross margin                   1,803      2,325          2,505
                                   -----      -----          -----

    Selling, general
     and
     administrative
     expenses                      1,044      1,115          1,210
    Research and
     development
     expenditures                    999      1,048          1,100
    Separation-related
     transaction costs                21         20              -
    Other charges                    111         56            115
    Intangibles
     amortization and
     IPR&D                            80         81             90
                                   -----      -----          -----
    Operating earnings
     (loss)                         (452)         5            (10)
                                   -----      -----          -----

    Other income
     (expense):
       Interest income
        (expense), net                18        (10)             7
       Gains on sales of
        investments and
        businesses, net                7         39              5
       Other                        (173)       (85)             6
                                   -----      -----          -----
    Total other income
     (expense)                      (148)       (56)            18
                                   -----      -----          -----
    Earnings (loss) from
     continuing operations
     before income taxes            (600)       (51)             8
    Income tax benefit              (203)       (55)           (32)
                                   -----      -----          -----
    Earnings (loss) from
     continuing operations          (397)         4             40

    Earnings from
     discontinued
     operations, net of
     tax                               -          -             20

    Net earnings (loss)            $(397)        $4            $60
                                   -----      -----          -----


    Earnings (loss) per
     common share
    -------------------
      Basic:
        Continuing
        operations                $(0.18)     $0.00          $0.02
        Discontinued
         operations                    -          -           0.01
                                   -----      -----          -----
                                  $(0.18)     $0.00          $0.03
                                  ======      =====          =====

      Diluted:
        Continuing
        operations                $(0.18)     $0.00          $0.02
        Discontinued
         operations                    -          -           0.01
                                   -----      -----           ----
                                  $(0.18)     $0.00          $0.03
                                  ======      =====          =====

    Weighted average
     common shares
     outstanding
    ----------------
      Basic                      2,265.9    2,262.6        2,290.2
      Diluted                    2,265.9    2,269.5        2,318.4

    Dividends paid per
     share                         $0.05      $0.05          $0.05
                                   -----      -----          -----



                                         Percentage of Net Sales*
                                         ------------------------
    Net sales                        100%       100%           100%
    Costs of sales                  75.9%      71.2%          71.6%
                                   -----      -----          -----
    Gross margin                    24.1%      28.8%          28.4%
                                   -----      -----          -----

    Selling, general
     and
     administrative
     expenses                       14.0%      13.8%          13.7%
    Research and
     development
     expenditures                   13.4%      13.0%          12.5%
    Separation-related
     transaction costs               0.3%       0.2%           0.0%
    Other charges                    1.5%       0.7%           1.3%
    Intangibles
     amortization and
     IPR&D                           1.1%       1.0%           1.0%
                                   -----      -----          -----
    Operating earnings
     (loss)                         -6.0%       0.1%          -0.1%
                                   -----      -----          -----

    Other income
     (expense):
       Interest income
        (expense), net               0.2%      -0.1%           0.1%
       Gains on sales of
        investments and
        businesses, net              0.1%       0.5%           0.1%
       Other                        -2.3%      -1.1%           0.1%
                                   -----      -----          -----
    Total other income
     (expense)                      -2.0%      -0.7%           0.2%
                                   -----      -----          -----
    Earnings (loss) from
     continuing operations
     before income taxes            -8.0%      -0.6%           0.1%
    Income tax benefit              -2.7%      -0.7%          -0.4%
                                   -----      -----          -----
    Earnings (loss) from
     continuing operations          -5.3%       0.0%           0.5%

    Earnings from
     discontinued
     operations, net of
     tax                             0.0%       0.0%           0.2%

    Net earnings (loss)             -5.3%       0.0%           0.7%
                                   -----      -----          -----

    * Percents may not add up due to rounding

                       Motorola, Inc. and Subsidiaries
               Condensed Consolidated Statements of Operations
                   (In millions, except per share amounts)

                                            Nine Months Ended
                                            -----------------
                                 September 27, 2008  September 29, 2007
                                 ------------------  ------------------
    Net sales                               $23,010             $26,976
    Costs of sales                           16,737              19,564
                                             ------              ------
    Gross margin                              6,273               7,412
                                              -----               -----

    Selling, general and
     administrative expenses                  3,342               3,819
    Research and development
     expenditures                             3,101               3,332
    Separation-related
     transaction costs                           41                   -
    Other charges                               261                 418
    Intangibles amortization
     and IPR&D                                  244                 377
                                              -----               -----
    Operating loss                             (716)               (534)
                                              -----               -----

    Other income (expense):
       Interest income, net                       6                  80
       Gains on sales of
        investments and
        businesses, net                          65                   9
       Other                                   (267)                 22
                                              -----               -----
    Total other income (expense)               (196)                111
                                              -----               -----
    Loss from continuing
     operations before income
     taxes                                     (912)               (423)
    Income tax benefit                         (325)               (207)
                                              -----               -----
    Loss from continuing
     operations                                (587)               (216)

    Earnings from discontinued
     operations, net of tax                       -                  67

    Net loss                                  $(587)              $(149)
                                              -----               -----


    Earnings (loss) per common
     share
    --------------------------
      Basic:
        Continuing operations                $(0.26)             $(0.09)
        Discontinued operations                   -                0.03
                                              -----               -----
                                             $(0.26)             $(0.06)
                                             ======              ======

      Diluted:
        Continuing operations                $(0.26)             $(0.09)
        Discontinued operations                   -                0.03
                                              -----               -----
                                             $(0.26)             $(0.06)
                                             ======              ======

    Weighted average common
     shares outstanding
    -----------------------
      Basic                                 2,262.1             2,322.7
      Diluted                               2,262.1             2,322.7

    Dividends paid per share                  $0.15               $0.15
                                              -----               -----



                                               Percentage of Net Sales*
                                               ------------------------
    Net sales                                   100%                100%
    Costs of sales                             72.7%               72.5%
                                              -----               -----
    Gross margin                               27.3%               27.5%
                                              -----               -----

    Selling, general and
     administrative expenses                   14.5%               14.2%
    Research and development
     expenditures                              13.5%               12.4%
    Separation-related
     transaction costs                          0.2%                0.0%
    Other charges                               1.1%                1.5%
    Intangibles amortization
     and IPR&D                                  1.1%                1.4%
                                              -----               -----
    Operating loss                             -3.1%               -2.0%
                                              -----               -----

    Other income (expense):
       Interest income, net                     0.0%                0.3%
       Gains on sales of
        investments and
        businesses, net                         0.3%                0.0%
       Other                                   -1.2%                0.1%
                                              -----               -----
    Total other income (expense)               -0.9%                0.4%
                                              -----               -----
    Loss from continuing
     operations before income
     taxes                                     -4.0%               -1.6%
    Income tax benefit                         -1.4%               -0.8%
                                              -----               -----
    Loss from continuing
     operations                                -2.6%               -0.8%

    Earnings from discontinued
     operations, net of tax                     0.0%                0.2%

    Net loss                                   -2.6%               -0.6%
                                              -----               -----

    * Percents may not add up due to rounding

                        Motorola, Inc. and Subsidiaries
                     Condensed Consolidated Balance Sheets
                                 (In millions)

                                   September 27,  June 28,  September 29,
                                           2008      2008           2007
                                          -----     -----          -----
    Assets
       Cash and cash equivalents          $2,974    $2,757         $2,315
       Sigma Fund                          3,427     3,856          5,021
       Short-term investments                735       595          1,063
       Accounts receivable, net            4,330     4,495          5,165
       Inventories, net                    2,649     2,758          2,995
       Deferred income taxes               1,954     1,882          1,873
       Other current assets                3,799     3,876          3,233
                                           -----     -----          -----
    Total current assets                  19,868    20,219         21,665
                                          ------    ------         ------

       Property, plant and
        equipment, net                     2,505     2,575          2,536
       Sigma Fund                            483       555              -
       Investments                           715       746            951
       Deferred income taxes               3,060     3,074          2,472
       Goodwill                            4,351     4,358          4,676
       Other assets                        2,137     2,212          2,469
                                           -----     -----          -----
    Total assets                         $33,119   $33,739        $34,769
                                         =======   =======        =======

    Liabilities and Stockholders'
     Equity
       Notes payable and current
        portion of long-term debt           $189      $145         $1,523
       Accounts payable                    3,834     3,806          3,671
       Accrued liabilities                 7,850     7,623          7,707
                                           -----     -----          -----
    Total current liabilities             11,873    11,574         12,901
                                          ------    ------         ------

       Long-term debt                      3,988     3,971          2,628
       Other liabilities                   2,599     2,990          4,196

    Stockholders' equity                  14,659    15,204         15,044
                                          ------    ------         ------

    Total liabilities and
     stockholders' equity                $33,119   $33,739        $34,769
                                         -------   -------        -------

    Financial Ratios*:
         Days Sales Outstanding
          (including net Long-term
          receivables)                        53        50             53
        Cash Conversion Cycle(1)              38        34             43
       ROIC                                    3%        3%             7%
       Net Cash                           $3,442    $3,647         $4,248

    (1)Excludes the excess inventory charge in the Mobile Devices segment.

    * Defined in the Financial Ratios Definitions table

                       Motorola, Inc. and Subsidiaries
               Condensed Consolidated Statements of Cash Flows
                                (In millions)

                                          Three Months Ended
                                          ------------------
                               September 27,   June 28,   September 29,
                                       2008       2008            2007
                              --------------  ---------  --------------
    Operating
    Net earnings (loss)                $(397)        $4             $60
    Less: Earnings
     from
     discontinued
     operations                            -          -              20
                                       -----      -----           -----
    Earnings (loss) from
     continuing operations              (397)         4              40
    Adjustments to
     reconcile earnings
     (loss) from
     continuing operations
     to net cash provided
     by operating
     activities:
      Depreciation and
       amortization                      208        212             236
      Non-cash other charges             480        117              27
      Share based
       compensation expense               54         88              80
      Gains on sales of
       investments and
       businesses, net                    (7)       (39)             (5)
      Deferred income taxes              (27)      (192)           (177)
      Changes in
       assets and
       liabilities,
       net of effects
       of acquisitions
       and
       dispositions:
        Accounts receivable              171        246             338
        Inventories                     (183)       183              25
        Other current assets              76       (104)           (557)
        Accounts payable and
         accrued liabilities             271       (159)            305
        Other assets and
         liabilities                    (466)      (152)             30
                                       -----      -----           -----
    Net cash provided by
     operating activities
     from continuing
     operations                          180        204             342
                                       -----      -----           -----
    Investing
      Acquisitions and
       investments, net                   (6)       (34)           (246)
      Proceeds from sales of
       investments and
       businesses                         12         51              14
      Distributions from
       investments                        30         81               -
      Capital expenditures              (156)      (120)           (123)
      Proceeds from sales of
       property, plant and
       equipment                         116          -              50
      Proceeds from
       sales (purchases)
       of Sigma Fund
       investments, net                  335        156            (192)
      Purchases of short-term
       investments, net                 (140)      (130)              -
                                       -----      -----           -----
    Net cash provided by
     (used for) investing
     activities from
     continuing operations               191          4            (497)
                                       -----      -----           -----
    Financing
      Net proceeds from
       (repayment of)
       commercial paper and
       short-term borrowings              44        (27)           (259)
      Repayment of debt                    -          -               5
      Issuance of
       common stock                        4         76              77
      Purchase of
       common stock                        -          -            (118)
      Payment of dividends              (113)      (113)           (115)
      Distribution to
       discontinued
       operations                        (16)        (6)              -
      Other, net                          (2)         -               8
                                       -----      -----           -----
    Net cash used for
     financing
     activities from
     continuing
     operations                          (83)       (70)           (402)
                                       -----      -----           -----
    Effect of exchange
     rate changes on
     cash and cash
     equivalents from
     continuing
     operations                          (71)       (74)            102
                                       -----      -----           -----
    Net increase (decrease)
     in cash and cash
     equivalents                         217         64            (455)
    Cash and cash
     equivalents,
     beginning of
     period                            2,757      2,693           2,770
                                       -----      -----           -----
    Cash and cash
     equivalents, end
     of period                        $2,974     $2,757          $2,315
                                      ------     ------          ------

                      Motorola, Inc. and Subsidiaries
              Condensed Consolidated Statements of Cash Flows
                               (In millions)

                                                Nine Months Ended
                                                -----------------
                                          September 27,   September 29,
                                                  2008            2007
                                         --------------  --------------
    Operating
    Net loss                                     $(587)          $(149)
    Less: Earnings from discontinued
     operations                                      -              67
                                                 -----           -----
    Loss from continuing operations               (587)           (216)
    Adjustments to reconcile loss from
     continuing operations to net cash
     provided by operating activities:`
      Depreciation and amortization                624             682
      Non-cash other charges                       596             159
      Share based compensation expense             220             237
      Gains on sales of investments and
       businesses, net                             (65)             (9)
      Deferred income taxes                       (497)           (552)
      Changes in assets and
       liabilities, net of
       effects of acquisitions
       and dispositions:
        Accounts receivable                      1,044           2,754
        Inventories                                (46)            456
        Other current assets                      (194)           (367)
        Accounts payable and accrued
         liabilities                              (524)         (3,108)
        Other assets and liabilities              (530)            279
                                                 -----           -----
    Net cash provided by operating
     activities from continuing
     operations                                     41             315
                                                 -----           -----
    Investing
      Acquisitions and investments, net           (180)         (4,483)
      Proceeds from sales of
       investments and businesses                   83              75
      Distributions from investments               112               -
      Capital expenditures                        (387)           (393)
      Proceeds from sales of property,
       plant and equipment                         121             123
      Proceeds from sales of Sigma Fund
       investments, net                          1,122           7,154
      Purchases of short-term
       investments, net                           (123)           (443)
                                                 -----           -----
    Net cash provided by investing
     activities from continuing
     operations                                    748           2,033
                                                 -----           -----
    Financing
      Repayment of commercial paper and
       short-term borrowings                       (37)           (162)
      Repayment of debt                           (114)           (167)
      Issuance of common stock                      86             289
      Purchase of common stock                    (138)         (2,478)
      Payment of dividends                        (340)           (354)
      Distribution to discontinued
       operations                                  (26)            (62)
      Other, net                                     1              25
                                                 -----           -----
    Net cash used for financing
     activities from continuing
     operations                                   (568)         (2,909)
                                                 -----          ------
    Effect of exchange rate changes
     on cash and cash equivalents
     from continuing operations                      1              60
                                                 -----           -----
    Net increase (decrease) in
     cash and cash equivalents                     222            (501)
    Cash and cash equivalents,
     beginning of period                         2,752           2,816
                                                 -----           -----
    Cash and cash equivalents, end
     of period                                  $2,974          $2,315
                                                ------          ------

                          Motorola, Inc. and Subsidiaries
                                Segment Information
                                   (In millions)

    Summarized below are the Company's Net sales by reportable business
    segment for the three and nine months ended September 27, 2008 and
    September 29, 2007.


                                            Net Sales
                                            ---------
                   Three Months Ended   Three Months Ended     % Change from
                   September 27, 2008   September 29, 2007         2007
                   -------------------  -------------------    -------------

    Mobile Devices             $3,116               $4,496               -31%
    Home and Networks
     Mobility                   2,369                2,389                -1%
    Enterprise Mobility
     Solutions                  2,030                1,954                 4%
                                -----                -----             -----
       Segment Totals           7,515                8,839               -15%
    Other and
     Eliminations                 (35)                 (28)               25%
                                -----                -----             -----
       Company Totals          $7,480               $8,811               -15%
                               ------               ------             -----


                                            Net Sales
                                            ---------
                    Nine Months Ended    Nine Months Ended     % Change from
                    September 27, 2008   September 29, 2007         2007
                    ------------------   ------------------    -------------

    Mobile Devices             $9,749              $14,177               -31%
    Home and
     Networks Mobility          7,490                7,290                 3%
    Enterprise
     Mobility Solutions         5,878                5,591                 5%
                                -----                -----             -----
       Segment Totals          23,117               27,058               -15%
    Other and
     Eliminations                (107)                 (82)               30%
                                -----                -----             -----
       Company Totals         $23,010              $26,976               -15%
                              -------              -------             -----

                        Motorola, Inc. and Subsidiaries
                              Segment Information
                                 (In millions)

    Summarized below are the Company's Operating earnings (loss) by
    reportable business segment for the three and nine months ended
    September 27, 2008 and September 29, 2007.

                                          Operating Earnings (Loss)
                                          -------------------------
                                  Three Months Ended   Three Months Ended
                                  September 27, 2008   September 29, 2007
                                  -------------------  -------------------

    Mobile Devices                              $(840)               $(248)
    Home and Networks Mobility                    263                  159
    Enterprise Mobility Solutions                 403                  328
                                                -----                -----
       Segment Totals                            (174)                 239
    Other and Eliminations                       (278)                (249)
                                                -----                -----
       Company Totals                           $(452)                $(10)
                                                -----                -----


                                          Operating Earnings (Loss)
                                          -------------------------
                                   Nine Months Ended    Nine Months Ended
                                   September 27, 2008   September 29, 2007
                                   ------------------   ------------------

    Mobile Devices                            $(1,604)               $(813)
    Home and Networks Mobility                    661                  517
    Enterprise Mobility Solutions               1,030                  762
                                                -----                -----
       Segment Totals                              87                  466
    Other and Eliminations                       (803)              (1,000)
                                                -----                -----
       Company Totals                           $(716)               $(534)
                                                -----                -----

                        Motorola, Inc. and Subsidiaries
                         Financial Ratios Definitions

                                  Net Cash
                                  --------

    Net Cash = Total cash* - Total debt**
         * Total cash =  Cash and cash equivalents + Sigma Fund
           (current and non-current) + Short-term investments
        ** Total debt =  Note payable and current portion of long-term
           debt + Long-term Debt

                           Cash Conversion Cycle
                           ---------------------

    Cash Conversion Cycle = DSO + DIO - DPO
      Days sales outstanding (DSO) = (Accounts receivable + Long-term
       receivables) / (Three months of Net sales / 90)
      Days sales in inventory (DSI) = Inventory / (Three months of Cost
       of sales / 90)
      Days payable outstanding (DPO) = Accounts payable / (Three months
       of Cost of sales / 90)

                      Return on Invested Capital (ROIC)
                      --------------------------------

    Rolling ROIC =  (12 mth rolling Operating earnings (loss) excluding
                     highlighted items and including Foreign currency
                       gain/(loss)) tax affected
                    ---------------------------------------------------
                  4 quarter average of (Stockholders' equity + Total debt*
                    - Excess cash**)


        * Total debt =  Note payable and current portion of long-term
          debt + Long-term Debt
      ** Excess cash =  Rolling 4 quarter average of (Cash and cash
         equivalents + Sigma Fund (current and non-current) + Short-term
         investments) - 5% of rolling Net sales
Website: http://www.motorola.com/




Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.