Dearborn Bancorp Reports Second Quarter Results

DEARBORN, Mich., July 17 /PRNewswire-FirstCall/ -- Dearborn Bancorp, Inc. NASDAQ: DEAR, the Holding Company for Fidelity Bank, has reported a net loss of $4,614,000 or $(0.57) per fully diluted share for the three months ended June 30, 2008. For the first six months of the year, the Company's net loss was $3,938,000 or $(0.49) per share. One year ago, net income for the Second Quarter was $2,005,000 or $0.23 per share and net income for the First Half was $3,623,000 or $0.41 per share.

At the end of the Second Quarter, the Company reported total assets of $1,038,093,000, total deposits of $823,477,000, and total loans of $943,635,000, all of which were relatively unchanged from a year ago.

Michael J. Ross, President and Chief Executive Officer of both the Holding Company and the Bank, released his Company's results and commented, "I have been a banker for more than 36 years and I have never seen the situation as difficult as it is today here in Southeast Michigan. Customers with impeccable track records are now facing financial problems, the real estate market is unstable and the unemployment rate has increased to 8.5% in Michigan."

Ross went on, "Fortunately, we have a strong capital position that will allow us to work our way through the current economic cycle. This strong capital position allows us to deal aggressively with the asset problems we have already identified as well as those that may develop in the future."

"In keeping with our policy of forceful action, we provided $8.7 million for possible loan losses during the Second Quarter," Ross added. "For the quarter we had $2.9 million in net charge-offs of which $2.2 million was to one, non real estate related, commercial borrower that suddenly and unexpectedly went out of business. The remaining $5.8 million went to increase our allowance for loan losses in conjunction with increases in our non-performing loans and decreasing collateral coverage due to declining property values in real estate. Historically, our loan losses have been minimal. However, the market has changed and our allowance has been increased to 1.76 % of total loans. The additional allowance has little effect on our regulatory capital position and our current capacity to absorb future loan losses."

Ross continued, "We have also added experienced work-out specialists to our staff. They are responsible for monitoring our loans and dealing with those that might become troubled. We had a bit more than $6 million in real estate owned at the end of the First Quarter. In the Second Quarter, we sold $2.3 million of real estate but took title to another $1.6 million that is reflected on the June 30 balance sheet. Additionally, we wrote down the value of real estate owned by $100,000 and recognized losses on sales of $469,000. We believe that it is better to sell quickly at a reduced price than to hold property and be responsible for expenses such as taxes and insurance. Expenses related to defaulted loans and real estate owned were $511,000 during the Second Quarter."

Ross concluded, "On a more positive note, we have experienced an increase in our net interest margin to 3.45%, and all overhead expenses are being reviewed for improvement. We are also taking a cautious approach to new business opportunities and limiting our growth for the time being. We continue to maintain a $140 million loan pipeline and our underwriting emphasizes quality and yield. We have a strong management team in place and they are focused on working through the current situation in Southeast Michigan."

Dearborn Bancorp, Inc., is a registered bank holding company. Its sole subsidiary is Fidelity Bank. The Bank operates 19 offices in Wayne, Oakland, Macomb and Washtenaw Counties in the State of Michigan. Its common shares trade on the Nasdaq Global Market under the symbol DEAR.

Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and about the Corporation and the Bank. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "projects," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise.

Future Factors include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies, trends in customer behavior as well as their ability to repay loans; and changes in the national and local economy. These are representative of the Future Factors and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                   CONSOLIDATED BALANCE SHEETS  (unaudited)

    (Dollars, in thousands)
                                             06/30/08    12/31/07    06/30/07
    ASSETS
    Cash and cash equivalents
              Cash and due from banks         $12,779      $7,869     $13,621
              Federal funds sold                1,301       1,495       3,392
              Interest bearing deposits
               with banks                         147         118         104
                        Total cash and
                         cash equivalents      14,227       9,482      17,117

    Mortgage loans held for sale                  755       1,316       1,136
    Investment securities, available for
     sale                                       9,381       8,902      11,039
    Federal Home Loan Bank stock                3,540       2,072       1,927
    Loans
              Loans                           943,635     952,084     945,554
              Allowance for loan loss         (16,638)    (10,617)     (9,949)
                        Net loans             926,997     941,467     935,605

    Premises and equipment, net                21,630      22,782      23,268
    Real estate owned                           5,411       6,319       3,008
    Goodwill                                   34,028      34,028      32,110
    Other intangible assets                    10,487      11,133      13,697
    Accrued interest receivable                 3,757       3,816       3,833
    Other assets                                7,880       5,664       3,464

              Total assets                 $1,038,093  $1,046,981  $1,046,204

    LIABILITIES
    Deposits
              Non-interest bearing
               deposits                       $82,353     $83,594    $103,641
              Interest bearing deposits       741,124     739,033     727,090
                        Total deposits        823,477     822,627     830,731

    Other liabilities
              Federal funds purchased           3,600      30,100      21,200
              Securities sold under
               agreements to repurchase           171         480         288
              Federal Home Loan Bank
               advances                        65,401      41,370      37,130
              Accrued interest payable          2,047       3,168         757
              Other liabilities                 1,026       1,688       3,336
              Subordinated debentures          10,000      10,000      10,000
                        Total liabilities     905,722     909,433     903,442

    STOCKHOLDERS' EQUITY
              Common stock - 20,000,000
               shares authorized, 8,055,698
               shares at 06/30/08, 8,222,413
               shares at 12/31/07; and
               8,614,819 shares at 06/30/07   134,048     134,278     138,230
              Retained earnings                (1,688)      3,250       4,530
              Accumulated other
               comprehensive loss                  11          20           2
                        Total stockholders'
                         equity               132,371     137,548     142,762

                        Total liabilities
                         and stockholders'
                         equity            $1,038,093  $1,046,981  $1,046,204



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF INCOME  (unaudited)

    (In thousands, except share
    and per share data)              Three Months Ended     Six Months Ended
                                    06/30/08   06/30/07   06/30/08   06/30/07
    Interest income
              Interest on loans,
               including fees        $14,994    $17,259    $31,168    $34,384
              Interest on
               securities,
               available for sale        109        163        218        341
              Interest on federal
               funds                      21        109         36        277
              Interest on deposits
               with banks                  1         42          2         42
                        Total
                         interest
                         income       15,125     17,573     31,424     35,044

    Interest expense
              Interest on deposits     5,874      8,246     12,902     16,024
              Interest on other
               borrowings                812        507      1,805      1,311
              Interest on
               subordinated
               debentures                155        225        380        465
                        Total
                         interest
                         expense       6,841      8,978     15,087     17,800

                        Net
                         interest
                         income        8,284      8,595     16,337     17,244
    Provision for loan losses          8,746        289      9,632        906

    Net interest income after
     provision for loan losses          (462)     8,306      6,705     16,338

    Non-interest income
              Service charges on
               deposit accounts          363        331        743        649
              Fees for other
               services to
               customers                  27         15         66         69
              Gain on the sale of
               loans                      51         47        104        101
              Write-down of real
               estate                   (100)      (100)      (300)      (100)
              Gain (loss) on the
               sale of real estate      (469)       ---       (704)       ---
              Other than temporary
               impairment of
               securities                ---        ---        ---        ---
              Other income                73         64        147         83
                        Total non-
                         interest
                         income          (55)       357         56        802

    Non-interest expenses
              Salaries and
               employee benefits       3,284      3,102      6,493      6,654
              Occupancy and
               equipment expense         950        887      1,863      1,845
              Intangible expense         322        336        645        672
              Advertising and
               marketing                 131        143        254        220
              Stationery and
               supplies                  171        232        304        356
              Professional
               services                  259        222        485        486
              Data processing            232        204        457        328
              Defaulted loan
               expense                   511         29        946        159
              Other operating
               expenses                  568        424      1,219        846
                        Total non-
                         interest
                         expenses      6,428      5,579     12,666     11,566

    Income before income tax
     provision                        (6,945)     3,084     (5,905)     5,574
    Income tax provision              (2,331)     1,079     (1,967)     1,951

    Net income                       ($4,614)    $2,005    ($3,938)    $3,623

    Per share data:
    Net income - basic                ($0.57)     $0.23     ($0.49)     $0.41
    Net income - diluted              ($0.57)     $0.22     ($0.49)     $0.40

    Weighted average number of
     shares outstanding - basic    8,051,037  8,769,939  8,095,379  8,833,645
    Weighted average number of
     shares outstanding - diluted  8,051,037  9,005,730  8,095,379  9,085,837



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                              ASSET QUALITY DATA

    (Dollars, in thousands)

                           6/30/2008 3/31/2008 12/31/2007 9/30/2007 6/30/2007

    Troubled debt
     restructuring           $13,145    $8,710    $21,077        $0        $0
    Loans over 90 days
     past due and still
     accruing                  7,319     9,257        884     2,673     2,217
    Non-accrual loans         36,195    17,406     18,117    17,297    14,941
    Total non-performing
     loans                    56,659    35,373     40,078    19,970    17,158
    Real estate owned and
     other repossessed assets  5,411     6,183      6,319     3,338     3,008
    Total non-performing
     assets                  $62,070   $41,556    $46,397   $23,308   $20,166

    Net charge-offs (Year to
     date)                    $3,611      $754     $4,683    $4,135      $435
    Allowance for loan losses 16,638    10,749     10,617    10,309     9,949


                             ASSET QUALITY RATIOS

                           6/30/2008 3/31/2008 12/31/2007 9/30/2007 6/30/2007

    Non-accrual loans to
     total loans                3.84%     1.84%      1.90%     1.83%     1.58%
    Non-performing loans to
     total loans                6.00%     3.73%      4.21%     2.11%     1.81%
    Non-performing assets to
     total assets               5.98%     3.97%      4.43%     2.22%     1.93%
    Loans over 90 days past due
     and still accruing to
     total loans                0.78%     0.98%      0.09%     0.28%     0.23%
    Net charge-offs to average
     loans                      0.38%     0.08%      0.50%     0.44%     0.05%
    Allowance for loan losses
     to non-performing loans   29.37%    30.39%     26.49%    51.62%    57.98%
    Allowance for loan losses
     to non-performing assets  26.81%    25.87%     22.88%    44.23%    49.34%
    Allowance for loan losses
     to total loans             1.76%     1.13%      1.12%     1.09%     1.05%



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                   NON-GAAP OPERATING EARNINGS INFORMATION

    (Dollars, in thousands
    except share and per share
    data)                                     Quarter Ended
                           6/30/2008 3/31/2008 12/31/2007 9/30/2007 6/30/2007

    Income (loss) from
     continuing operations   ($4,614)     $676       $398     ($855)   $2,005
    Add: Non-recurring
     merger expenses              49        55        121        99       131
            Tax effect           (17)      (19)       (41)      (34)      (45)
    After-tax non operating
     items                        32        36         80        65        86
    Core operating income
     (loss)                  ($4,582)     $712       $478     ($790)   $2,091

                                              Quarter Ended
                           6/30/2008 3/31/2008 12/31/2007 9/30/2007 6/30/2007

    Core operating income
     (loss)                  ($4,582)     $712       $478     ($790)   $2,091
    Add: Amortization of
     intangible assets           322       323        416       240       336
            Tax effect          (109)     (110)      (141)      (82)     (114)
    After-tax non operating
     items                       213       213        275       158       222
    Cash operating income
     (loss)                  ($4,369)     $925       $751     ($632)   $2,312



    (Dollars, in thousands
     except share and per share
     data)
                                     Quarter Ended
                                 6/30/2008  6/30/2007

    Income (loss) from
     continuing operations         ($4,614)    $2,005
    After-tax non-recurring
     merger expenses                    32         86
    Core operating income (loss)    (4,582)     2,091
    After tax amortization of
     intangible assets                 213        222
    Cash operating income (loss)   ($4,369)    $2,314


    Basic EPS
                                     Quarter Ended
                                 6/30/2008  6/30/2007

    Income (loss) from
     continuing operations          ($0.57)     $0.23
    After-tax non-recurring
     merger expenses                 $0.00      $0.01
    Core operating income (loss)    ($0.57)     $0.24
    After tax amortization of
     intangible assets               $0.03      $0.03
    Cash operating income (loss)    ($0.54)     $0.26


    Diluted EPS
                                     Quarter Ended
                                 6/30/2008  6/30/2007

    Income (loss) from
     continuing operations          ($0.57)     $0.22
    After-tax non-recurring
     merger expenses                 $0.00      $0.01
    Core operating income (loss)    ($0.57)     $0.23
    After tax amortization of
     intangible assets               $0.03      $0.02
    Cash operating income (loss)    ($0.54)     $0.26


    Weighted average shares
     outstanding - basic         8,051,037  8,769,939
    Weighted average shares
     outstanding - diluted       8,051,037  9,005,730



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                           TANGIBLE ASSETS & EQUITY


    (Dollars, in thousands)                             Quarter Ended
                                                 6/30/2008         6/30/2007

    Average GAAP equity                           $138,002          $143,825

    Goodwill                                        34,039            32,143
    Other intangible assets                         10,674            13,889
    Deferred taxes                                  (1,099)             (758)
                                                    43,614            45,274

    Average tangible equity                        $94,388           $98,551


                                                        Quarter Ended
                                                 6/30/2008         6/30/2007

    Average GAAP assets                         $1,048,423        $1,049,655

    Goodwill                                        34,039            32,143
    Other intangible assets                         10,674            13,889
    Deferred taxes                                  (1,099)             (758)
                                                    43,614            45,274

    Average tangible assets                     $1,004,809        $1,004,381



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                         CONSOLIDATED BALANCE SHEETS

    (Dollars, in thousands)
                                           Quarter Ended
                        6/30/08    3/31/08   12/31/07    9/30/07    6/30/07
    ASSETS
    Cash and cash
     equivalents
       Cash and due
        from banks      $12,779    $12,736     $7,869    $14,929    $13,621
       Federal funds
        sold              1,301      1,958      1,495      7,031      3,392
       Interest bearing
        deposits with
        banks               147        105        118        100        104
          Total cash
           and cash
           equivalents   14,227     14,799      9,482     22,060     17,117

    Mortgage loans held
     for sale               755        282      1,316        384      1,136
    Securities, available
     for sale             9,381      8,921      8,902     10,640     11,039
    Federal Home Loan
     Bank stock           3,540      3,540      2,072      1,927      1,927
    Loans
       Loans            943,635    947,927    952,084    945,622    945,554
       Allowance for
        loan loss      (16,638)   (10,749)   (10,617)   (10,309)     (9,949)
          Net loans     926,997    937,178    941,467    935,313    935,605

    Bank premises and
     equipment, net      21,630     22,546     22,782     23,043     23,268
    Real estate owned     5,411      6,183      6,319      3,338      3,008
    Goodwill             34,028     34,047     34,028     34,029     32,110
    Other intangible
     assets              10,487     10,810     11,133     11,550     13,697
    Accrued interest
     receivable           3,757      4,134      3,816      4,258      3,833
    Other assets          7,880      5,189      5,664      5,416      3,464

          Total
           assets    $1,038,093 $1,047,629 $1,046,981 $1,051,958 $1,046,204

    LIABILITIES
    Deposits
       Non-interest
        bearing
        deposits        $82,353    $80,711    $83,594    $92,770   $103,641
       Interest
        bearing
        deposits        741,124    688,492    739,033    768,764    727,090
          Total
           deposits     823,477    769,203    822,627    861,534    830,731

    Other liabilities
       Federal funds
        purchased         3,600     56,480     30,100          0     21,200
       Securities sold
        under agreements
        to repurchase       171        275        480        491        288
       Federal Home Loan
        Bank advances    65,401     70,795     41,370     36,429     37,130
       Other liabilities  1,026      1,017      1,688        619        757
       Accrued interest
        payable           2,047      2,548      3,168      3,361      3,336
       Subordinated
        debentures       10,000     10,000     10,000     10,000     10,000
         Total
          liabilities   905,722    910,318    909,433    912,434    903,442

         Total
          stockholders'
          equity        132,371    137,311    137,548    139,524    142,762

         Total
          liabilities
          and
          stockholders'
          equity     $1,038,093 $1,047,629 $1,046,981 $1,051,958 $1,046,204



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                        CONSOLIDATED INCOME STATEMENT

    (Dollars, in thousands)
                                          Quarter ended
                      6/30/2008  3/31/2008 12/31/2007  9/30/2007  6/30/2007

    INTEREST INCOME
    Interest on loans,
     including fees     $14,994    $16,174    $16,998    $17,565    $17,259
    Interest on other
     earning assets         131        125        217        286        314
         Total interest
          income         15,125     16,299     17,215     17,851     17,573

    INTEREST EXPENSE
    Interest on deposits  5,874      7,028      8,616      8,663      8,246
    Interest on other
     liabilities            967      1,218        725        687        732
         Total interest
          expense         6,841      8,246      9,341      9,350      8,978

         Net interest
          income          8,284      8,053      7,874      8,501      8,595
    Provision for loan
     loss                 8,746        886        855      4,060        289

         Net interest
          income after
          provision for
          loan loss       (462)      7,167      7,019      4,441      8,306

    NON-INTEREST EXPENSE
    Deposit service
     charges                390        419        371        319        346
    Gain on the sale of
     loans                   51         53         28         34         47
    Loss on the sale or
     write-down of real
     estate               (569)      (435)      (131)      (496)       (100)
    Other                    73         74         54         39         64
         Total non-interest
          income           (55)        111        322      (104)        357

    NON-INTEREST EXPENSE
    Salaries and employee
     benefits             3,284      3,209      3,318      3,137      3,102
    Occupancy and
     equipment expense      950        913        915        903        887
    Other expense         2,194      2,116      2,506      1,451      1,590
         Total non-
          interest
          expense         6,428      6,238      6,739      5,491      5,579

    Income (loss)
     before income tax
     provision          (6,945)      1,040        602    (1,154)      3,084
    Income tax
     provision
     (benefit)          (2,331)        364        204      (299)      1,079

    Net income (loss)  ($4,614)       $676       $398     ($855)     $2,005



                    DEARBORN BANCORP, INC. AND SUBSIDIARY
                         CONSOLIDATED FINANCIAL DATA

    (Dollars in thousands,
     except share and per
     share data)
                                           Quarter ended
                      6/30/2008  3/31/2008 12/31/2007  9/30/2007  6/30/2007

    EARNINGS SUMMARY
    Net interest income  $8,284     $8,053     $7,874     $8,501     $8,595
    Provision for loan
     loss                $8,746       $886       $855     $4,060       $289
    Total non-interest
     income               ($55)       $111       $322     ($104)       $357
    Total non-interest
     expense             $6,428     $6,238     $6,739     $5,491     $5,579
    Income taxes       ($2,331)       $364       $204     ($299)     $1,079
    Net income (loss)  ($4,614)       $676       $398     ($855)     $2,005
    Basic earnings per
     share              ($0.57)      $0.08      $0.05    ($0.10)      $0.23
    Diluted earnings
     per share          ($0.57)      $0.08      $0.05    ($0.10)      $0.22

    MARKET DATA
    Book value per share $16.43     $16.94     $16.70     $16.47     $16.57
    Tangible book value
     per share           $11.04     $11.56     $11.58     $11.60     $11.35
    Market value per
     share                $4.86      $7.60      $7.73     $12.91     $16.95
    Average basic
     common shares    8,051,037  8,139,721  8,357,909  8,510,207  8,769,939
    Average diluted
     common shares    8,051,037  8,198,676  8,504,931  8,510,207  9,005,730
    Period end common
     shares           8,055,698  8,106,413  8,237,413  8,471,913  8,614,819

    PERFORMANCE RATIOS
    Return on average
     assets               -1.77%      0.26%      0.15%     -0.32%      0.77%
    Return on average
     equity              -13.45%      1.97%      1.13%     -2.37%      5.59%
    Net interest margin
     (FTE)                 3.45%      3.36%      3.22%      3.48%      3.57%
    Efficiency ratio      73.06%     72.54%     80.93%     61.75%     61.63%

    ASSET QUALITY
    Net charge-offs
     (YTD)                $3,611       $754     $4,683     $4,135      $435
    Nonperforming loans  $56,659    $35,373    $40,078    $19,970   $17,158
    Other real estate     $5,411     $6,183     $6,319     $3,338    $3,008
    Nonperforming loans
     to total loans        6.00%      3.73%      4.21%      2.11%      1.81%
    Nonperforming assets
     to total assets       5.98%      3.97%      4.43%      2.22%      1.93%
    Allowance for loan
     loss to total loans   1.76%      1.13%      1.12%      1.09%      1.05%

    CAPITAL & LIQUIDITY
    Average equity to
     average assets       13.16%     13.22%     13.27%     13.60%     13.70%
    Tier 1 capital to
     risk weighted
     assets                9.82%     10.49%     10.42%     10.48%     10.82%
    Total capital to
     risk weighted
     assets               11.53%     11.59%     11.51%     11.52%     11.83%
    Loan to deposit
     ratio               114.59%    123.23%    115.74%    109.76%    113.82%
    Loan to funding
     ratio               104.54%    104.54%    105.25%    104.09%    105.14%

    END OF PERIOD BALANCES
    Total portfolio
     loans             $943,635   $947,927   $952,084   $945,622   $945,554
    Earning assets     $958,759   $962,733   $965,987   $965,704   $963,152
    Total assets     $1,038,093 $1,047,629 $1,046,981 $1,051,958 $1,046,204
    Deposits           $823,477   $769,203   $822,627   $861,534   $830,731
    Total
     shareholders'
     equity            $132,371   $137,311   $137,548   $139,524   $142,762

    AVERAGE BALANCES
    Total portfolio
     loans             $947,892   $946,697   $950,169   $946,012   $941,259
    Earning assets     $966,437   $961,549   $970,897   $969,940   $966,056
    Total assets     $1,048,423 $1,044,159 $1,053,498 $1,052,185 $1,049,655
    Deposits           $807,347   $789,076   $855,931   $854,959   $849,221
    Total
     shareholders'
     equity            $138,002   $137,990   $139,845   $143,104   $143,825



                            Dearborn Bancorp, Inc.
                             Deposit Information
    (In thousands)
                                                             June 30,
                Category                              2008              2007

    Non-interest bearing
        Demand                                     $82,353          $103,641

    Interest bearing

        Checking                                   $78,865           $71,454
        Money market                                99,761           121,795
        Savings                                     68,431            35,097
        Time, under $100,000                       187,628           158,689
        Time, $100,000 and over                    306,439           340,055
                                                   741,124           727,090

                                                  $823,477          $830,731



                            Dearborn Bancorp, Inc.
                      Loan Information at June 30, 2008

    (In thousands)                         Loan Detail
                                          Accruing Loans
                                                  30 to 89   90+ days    Non-
                      6/30/08   Current     TDR   past due   past due  Accrual

    Consumer Loans    $33,206   $31,822       $0   $1,007      $216     $161
    Commercial Loans  169,956   161,781    1,757    3,583       639    2,196
    Land
     Development -
     Residential       60,170    47,449    2,606        0       693    9,422
    Land
     Development -
     Non Residential   21,000    16,261        0      789         0    3,950
    Commercial
     Construction
     Loans -
     Residential       20,605    13,725    1,080       96       606    5,098
    Commercial
     Construction
     Loans - Non
     Residential       35,087    28,788    3,086        0         0    3,213
    Commercial
     Mortgage
     Loans            549,145   523,047    4,616    5,748     5,021   10,713
    Residential
     Mortgages
     Loans             54,466    51,408        0    1,472       144    1,442

        Totals       $943,635  $874,281  $13,145  $12,695    $7,319  $36,195



    (In thousands)                                Other Related Data
                                            Allowance Year to Date  Other Real
                                             For Loan  Net Charge-     Estate
                                               Losses        Offs       Owned

    Consumer Loans                               $339        $165         $70
    Commercial Loans                              890       3,096         280
    Land Development - Residential              5,021           0       1,133
    Land Development - Non Residential          1,923           0         343
    Commercial Construction Loans -
     Residential                                2,780           0       1,227
    Commercial Construction Loans - Non
     Residential                                1,118          58           0
    Commercial Mortgage Loans                   4,049         186       2,180
    Residential Mortgages Loans                   518         106         178

        Totals                                 16,638      $3,611      $5,411

        Unallocated                                 0
        Total                                 $16,638


                      Loan Information at March 31, 2008

    (In thousands)                         Loan Detail
                                          Accruing Loans
                                                  30 to 89   90+ days    Non-
                      3/31/08   Current     TDR   past due   past due  Accrual

    Consumer Loans    $34,494   $33,484      $0     $395      $453       $162
    Commercial Loans  169,659   163,648     917    2,834       711      1,549
    Land
     Development -
     Residential       61,638    48,316   2,576    2,490         0      8,256
    Land
     Development -
     Non Residential   16,372    12,422       0        0     3,950          0
    Commercial
     Construction
     Loans -
     Residential       26,004    20,701   1,535      988       130      2,650
    Commercial
     Construction
     Loans - Non
     Residential       38,885    32,420   3,259    3,206         0          0
    Commercial
     Mortgage
     Loans            543,778   527,502     424    8,446     4,014      3,392
    Residential
     Mortgages
     Loans             57,097    54,731       0      969         0      1,397

        Totals       $947,927  $893,224  $8,711  $19,328    $9,258    $17,406



    (In thousands)                                 Other Related Data
                                            Allowance Year to Date Other Real
                                             For Loan  Net Charge-   Estate
                                               Losses      Offs       Owned

    Consumer Loans                               $410       $93         $70
    Commercial Loans                            1,479       630         530
    Land Development - Residential              2,040         0         422
    Land Development - Non Residential            229         0         343
    Commercial Construction Loans -
     Residential                                  562         6       2,334
    Commercial Construction Loans - Non
     Residential                                  546         0           0
    Commercial Mortgage Loans                   4,804        (1)      2,484
    Residential Mortgages Loans                   630        26           0

        Totals                                 10,700      $754      $6,183

        Unallocated                                49
        Total                                 $10,749


                    Loan Information at December 31, 2007

    (In thousands)                         Loan Detail
                                          Accruing Loans
                                                   30 to 89  90+ days    Non-
                     12/31/07   Current      TDR   past due  past due  Accrual

    Consumer Loans    $35,833   $34,349       $0    $1,023     $31       $430
    Commercial Loans  174,958  $170,026      944     2,865      62      1,061
    Land
     Development -
     Residential       63,639   $53,753    1,260         0       0      8,626
    Land
     Development -
     Non Residential   10,156   $10,156        0         0       0          0
    Commercial
     Construction
     Loans -
     Residential       33,768   $29,586        0         0       0      4,182
    Commercial
     Construction
     Loans - Non
     Residential       40,187   $40,187        0         0       0          0
    Commercial
     Mortgage
     Loans            539,306  $516,404   18,873       700       0      3,329
    Residential
     Mortgages
     Loans             54,237   $52,475        0       482     791        489

        Totals       $952,084  $906,936  $21,077    $5,070    $884    $18,117



    (In thousands)                                  Other Related Data
                                            Allowance  Year to Date Other Real
                                             For Loan   Net Charge-    Estate
                                               Losses        Offs       Owned

    Consumer Loans                               $451        $201          $0
    Commercial Loans                            1,400         690       1,724
    Land Development - Residential              2,209       1,665         219
    Land Development - Non Residential            117           0         343
    Commercial Construction Loans -
     Residential                                  712       1,285         759
    Commercial Construction Loans - Non
     Residential                                  551           0           0
    Commercial Mortgage Loans                   4,555         522       3,274
    Residential Mortgages Loans                   488         320           0

        Totals                                 10,483      $4,683      $6,319

    Unallocated                                   134
    Total                                     $10,617





Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2008 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.