MasterCard Incorporated Reports First-Quarter 2007 Financial Results

- Record quarterly net income up 69.6% to $215 million, or $1.57 per share, on a diluted basis

MasterCard Incorporated Reports First-Quarter 2007 Financial Results

PURCHASE, N.Y., May 2 /PRNewswire-FirstCall/ -- MasterCard Incorporated (NYSE: MA) today announced financial results for the first-quarter 2007. For the quarter, the company reported net income of $215 million, or $1.57 per share, on a diluted basis, the highest quarterly net income ever recorded by the company. Net revenues for the quarter were $915 million, a 23.9% increase versus the same period in 2006. Currency fluctuation (driven by the movement of the euro relative to the US dollar) contributed approximately 2.5% of the increase in revenues for the quarter.

Fueling the higher revenue in the first quarter versus the same period in 2006 was growth in MasterCard's gross dollar volume (GDV), which increased 16.4%, on a local currency basis, to $509 billion; a 19.4% increase in the number of transactions processed to 4.2 billion; and, a restructuring of pricing, primarily cross-border transaction fees implemented in April 2006, which contributed approximately 5% of the revenue growth. Worldwide purchase volume rose 18.0%, on a local currency basis, during the quarter to $375 billion, driven by increased cardholder spending on a growing number of MasterCard cards. As of March 31, 2007, the company's customers had issued 835 million MasterCard cards, an increase of 11.3% percent over the cards issued at March 31, 2006.

"We are very pleased with our first-quarter financial results, which reflect the highest quarterly net income in MasterCard's history," said Robert W. Selander, MasterCard president and chief executive officer. "These results continue to demonstrate the strength of our business model and growth in electronic forms of payment. Additionally, positive secular trends and business momentum, particularly in international markets, have contributed to a strong start to the year.

"This quarter's strong volume growth, especially in markets within the South Asia/Middle East/Africa and Latin America regions, illustrates the success of our strategy and our ability to leverage our unique assets - our unified global structure, world renowned brands and advanced processing network -- worldwide," said Selander.

Total operating expenses increased 8.2%, to $601 million during the first quarter of 2007 compared to the same period in 2006. This was primarily driven by an increase in personnel costs related to the hiring of additional staff to strengthen the company's capability to add value to its customers' businesses, and higher professional fees primarily related to legal costs to defend outstanding litigation. Offsetting this increase was a 2.3% decrease in advertising and market development expenses reflecting a shift in planned spending to later quarters this year. Currency fluctuation contributed approximately 1.9% of the increase in expenses for the quarter.

Total other income was $22 million in the first quarter 2007 versus $10 million in the first quarter of 2006. The increase was primarily driven by a $16 million increase in investment income due to higher rates earned on higher cash and short-term investment balances. MasterCard's effective tax rate of 36.0% for the three months ended March 31, 2007 versus the 34.3% rate experienced in the same period in 2006, increased primarily due to state income tax expense.

First-Quarter 2007 Financial Results Conference Call Details

At 9:00 a.m. EDT today, the company will host a conference call to discuss its first-quarter financial results.

The dial-in information for this call is 866-700-0133 (within the US) and 617-213-8831 (outside the US) and the passcode is 48239905. A replay of the call will be available for one week following the meeting. The replay can be accessed by dialing 888-286-8010 (within the US) and 617-801-6888 (outside the US) and using passcode 53583938.

The live call and replay, along with supporting materials, can also be accessed through the Investor Relations section of the company's website at http://www.mastercard.com/.

About MasterCard Incorporated

MasterCard Incorporated advances global commerce by providing a critical economic link among financial institutions, businesses, cardholders and merchants worldwide. As a franchisor, processor and advisor, MasterCard develops and markets payment solutions, processes over 16 billion transactions each year, and provides industry-leading analysis and consulting services to financial institution customers and merchants. Through its family of brands, including MasterCard(R), Maestro(R) and Cirrus(R), MasterCard serves consumers and businesses in more than 210 countries and territories. For more information go to http://www.mastercard.com/.

Forward-Looking Statements

Statements in this press release which are not historical facts, including statements about MasterCard's plans, strategies, beliefs and expectations, are forward-looking and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date they are made. Accordingly, except for the company's ongoing obligations under the U.S. federal securities laws, the company does not intend to update or otherwise revise the forward-looking information to reflect actual results of operations, changes in financial condition, changes in estimates, expectations or assumptions, changes in general economic or industry conditions or other circumstances arising and/or existing since the preparation of this press release or to reflect the occurrence of any unanticipated events. Such forward-looking statements include, without limitation:

  -- the company's ability to demonstrate the strength of its business model
     and continued growth in electronic forms of payment

  -- continued positive secular trends and business momentum, particularly
     in international markets; and

  -- the company's ability to illustrate the success of its strategy and
     leverage its unified global structure, world renowned brands and
     advanced processing network worldwide.

Actual results may differ materially from such forward-looking statements for a number of reasons, including those set forth in the company's filings with the Securities and Exchange Commission (SEC), including the company's Annual Report on Form 10-K for the year ended December 31, 2006 and Current Reports on Form 8-K that it has filed with the SEC during 2007, as well as reasons including difficulties, delays or the inability of the company to achieve its strategic initiatives set forth above. Factors other than those listed above could also cause the company's results to differ materially from expected results.

                         MASTERCARD INCORPORATED
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                               (UNAUDITED)

                                                     Three Months
                                                   Ended March 31,
                                                 2007           2006
                                       (In thousands, except per share data)

  Revenues, net                               $915,103       $738,453
  Operating Expenses
  General and administrative                   398,526        347,837
  Advertising and market development           178,451        182,683
  Depreciation                                  12,054         10,650
  Amortization                                  12,134         14,570
    Total operating expenses                   601,165        555,740
  Operating income                             313,938        182,713
  Other Income (Expense)
  Investment income, net                        36,248         20,692
  Interest expense                             (14,356)       (10,640)
  Other income/(expense), net                      (40)           152
    Total other income/(expense)                21,852         10,204
  Income before income taxes                   335,790        192,917
  Income tax expense                           120,884         66,173
  Net Income                                  $214,906       $126,744

  Basic Net Income per Share                     $1.58           $.94

  Basic Weighted Average Shares Outstanding    135,847        134,969

  Diluted Net Income per Share                   $1.57           $.94

  Diluted Weighted Average Shares Outstanding  136,594        134,969



                         MASTERCARD INCORPORATED
                       CONSOLIDATED BALANCE SHEETS
                               (UNAUDITED)

                                                 March 31,    December 31,
                                                    2007          2006
                                           (In thousands, except share data)

                   ASSETS
  Cash and cash equivalents                     $1,209,819     $1,185,080
  Investment securities, at fair value:
    Trading                                          5,050         12,261
    Available-for-sale                           1,294,300      1,286,580
  Accounts receivable                              450,372        451,261
  Settlement due from members                      275,709        311,953
  Restricted security deposits held for members    112,371        109,897
  Prepaid expenses                                 163,541        130,849
  Other current assets                              97,385         89,348
    Total Current Assets                         3,608,547      3,577,229
  Property, plant and equipment, at cost
   (less accumulated depreciation of
   $227,263 and $220,720)                          258,032        252,731
  Deferred income taxes                            274,434        216,782
  Goodwill                                         220,291        217,013
  Other intangible assets (less accumulated
   amortization of $320,269 and $309,110)          281,806        271,373
  Municipal bonds held-to-maturity                 192,989        193,477
  Prepaid expenses                                 263,239        235,654
  Other assets                                     106,815        118,211
    Total Assets                                $5,206,153     $5,082,470

      LIABILITIES AND STOCKHOLDERS' EQUITY
  Accounts payable                                $231,443       $278,656
  Settlement due to members                        223,970        286,059
  Restricted security deposits held for members    112,371        109,897
  Obligations under U.S. merchant lawsuit and
   other litigation settlements - current          117,275        117,275
  Accrued expenses                                 802,747        936,427
  Other current liabilities                        123,937         83,276
    Total Current Liabilities                    1,611,743      1,811,590
  Deferred income taxes                             66,822         66,198
  Obligations under U.S. merchant lawsuit and
   other litigation settlements                    368,869        359,640
  Long-term debt                                   229,685        229,668
  Other liabilities                                323,168        246,395
    Total Liabilities                            2,600,287      2,713,491
  Commitments and Contingencies
  Minority interest                                  4,620          4,620
  Stockholders' Equity
  Class A common stock, $.0001 par value;
   authorized 3,000,000,000 shares,
   79,748,393 and 79,631,983 shares issued
   and outstanding, respectively                         8              8
  Class B common stock, $.0001 par value;
   authorized 1,200,000,000 shares,
   55,337,407 shares issued and outstanding,
   respectively                                          6              6
  Class M common stock, $.0001 par value,
   authorized 1,000,000 shares, 1,636
   and 1,600 shares issued and outstanding,
   respectively                                          -              -
  Additional paid-in capital                     3,275,350      3,289,879
  Accumulated deficit                             (793,115)    (1,029,196)
  Accumulated other comprehensive income,
   net of tax:
    Cumulative foreign currency translation
     adjustments                                   133,347        119,655
    Defined benefit pension and other
     postretirement plans                           (9,683)       (11,402)
    Investment securities available-for-sale        (2,600)        (3,065)
    Derivatives accounted for as hedges             (2,067)        (1,526)
  Total accumulated other comprehensive
   income, net of tax                              118,997        103,662
  Total Stockholders' Equity                     2,601,246      2,364,359
  Total Liabilities and Stockholders' Equity    $5,206,153     $5,082,470



                         MASTERCARD INCORPORATED
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (UNAUDITED)

                                                       Three Months
                                                      Ended March 31,
                                                    2007           2006
                                                      (In thousands)

  Operating Activities
  Net income                                      $214,906       $126,744
  Adjustments to reconcile net income to net
   cash provided by operating activities:
   Depreciation and amortization                    24,188         25,220
   Share based compensation                          8,425              -
   Deferred income taxes                            19,444          6,723
   Taxes related to share based compensation        (6,000)             -
   Excess tax benefit on share based compensation   (3,761)             -
   Accretion of imputed interest on litigation
    settlements                                      9,229         10,382
   Other                                             2,396          3,138
   Changes in operating assets and liabilities:
    Trading securities                               7,211          3,958
    Accounts receivable                              4,037         25,995
    Settlement due from members                     40,211         20,682
    Prepaid expenses                               (31,694)       (24,077)
    Other current assets                           (11,496)          8,909
    Prepaid expenses, long-term                    (25,971)          (648)
    Accounts payable                               (48,082)       (12,706)
    Settlement due to members                      (65,616)       (20,149)
    Accrued expenses                               (78,428)      (143,724)
    Net change in other assets and liabilities      11,975         10,189
  Net cash provided by operating activities         70,974         40,636
  Investing Activities
    Purchases of property, plant and equipment     (16,855)        (5,625)
    Capitalized software                           (19,248)        (6,852)
    Purchases of investment securities
     available-for-sale                         (1,022,330)      (739,626)
    Proceeds from sales and maturities of
     investment securities available-for-sale    1,013,249        654,148
    Other investing activities                       1,077            (37)
  Net cash used in investing activities            (44,107)       (97,992)
  Financing Activities
    Dividends paid                                 (12,157)             -
    Excess tax benefit on share based
     compensation                                    3,761              -
  Net cash used in financing activities             (8,396)             -
  Effect of exchange rate changes on cash and
   cash equivalents                                  6,268          6,875
  Net increase (decrease) in cash and cash
   equivalents                                      24,739        (50,481)
  Cash and cash equivalents - beginning
   of period                                     1,185,080        545,273
  Cash and cash equivalents - end of period     $1,209,819       $494,792

  Non-Cash Financing Activities:
    Dividends declaration                          $20,715              -



              MASTERCARD INCORPORATED OPERATING PERFORMANCE

                             For the 3 Months ended March 31, 2007

  All MasterCard Credit,                            Purchase        Purchase
   Charge and Debit           GDV    Growth  Growth   Vol.   Growth  Trans.
   Programs                  (Bil.)   (USD)  (Local) (Bil.) (Local)  (Mil.)
    Asia Pacific              $69     18.5%   15.1%   $47    20.2%     586
    Canada                     18     12.7%   14.2%    15    13.7%     188
    Europe                    141     25.0%   15.2%   104    15.9%   1,276
    Latin America              34     21.8%   23.9%    16    26.7%     354
    South Asia / Middle
     East / Africa              9     36.0%   47.0%     5    35.3%      81
    United States             237     15.7%   15.7%   187    18.0%   2,924
    Worldwide                 509     19.1%   16.4%   375    18.0%   5,408

   MasterCard Credit & Charge
    Programs
     United States            148      4.3%    4.3%   124     7.7%   1,423
     Worldwide less
      United States           218     20.9%   15.6%   167    18.6%   2,120
     Worldwide                366     13.6%   10.8%   291    13.7%   3,544

   MasterCard Debit Programs
     United States             90     41.0%   41.0%    63    45.3%   1,501
     Worldwide less
      United States            53     28.4%   23.5%    20    14.5%     364
     Worldwide                142     36.1%   34.0%    83    36.3%   1,864



  All MasterCard,
   Credit Charge         Cash             Cash                    Acceptance
   and Debit            Volume  Growth   Trans.  Accounts   Card  Locations
   Programs             (Bil.)  (Local)  (Mil.)   (Mil.)   (Mil.)  (Mil.)
    Asia Pacific         $22     5.8%     123      147      160     6.6
    Canada                 3    16.8%       5       27       33     0.7
    Europe                36    13.4%     223      146      156     7.8
    Latin America         18    21.5%     120       74       89     2.3
    South Asia / Middle
     East / Africa         4    65.3%      35       24       27     0.8
    United States         51     8.1%     240      315      370     6.8
    Worldwide            134    12.1%     746      733      835    25.1

  MasterCard Credit
   & Charge Programs
    United States         24   -10.2%      16      217      267
    Worldwide less
     United States        51     6.7%     242      363      406
    Worldwide             75     0.7%     257      580      673

  MasterCard Debit
   Programs
    United States         27    32.0%     224       98      103
    Worldwide less
     United States        32    29.8%     264       55       59
    Worldwide             59    30.8%     489      153      162


                                For the 3 Months ended March 31, 2006

  All MasterCard Credit,                           Purchase         Purchase
   Charge and Debit          GDV    Growth  Growth   Vol.   Growth   Trans.
   Programs                 (Bil.)  (USD)   (Local) (Bil.) (Local)   (Mil.)
    Asia Pacific             $58     4.6%     6.9%    $38   14.3%      476
    Canada                    16    24.4%    17.3%     14   18.3%      168
    Europe                   113     7.1%    15.6%     83   15.4%    1,133
    Latin America             28    37.4%    27.9%     13   31.1%      294
    South Asia / Middle
     East / Africa             7    50.5%    53.3%      4   33.5%       64
    United States            205    13.1%    13.1%    158   14.7%    2,343
    Worldwide                427    12.3%    14.3%    310   15.8%    4,478

  MasterCard Credit
   and Charge Programs
    United States            142     7.6%     7.6%    115    9.3%    1,331
    Worldwide less
     United States           181    10.7%    14.5%    135   17.4%    1,820
    Worldwide                322     9.3%    11.4%    250   13.5%    3,151

  MasterCard Debit Programs
    United States             64    27.9%    27.9%     43   31.8%    1,013
    Worldwide less
     United States            41    15.6%    20.0%     17   13.8%      314
    Worldwide                105    22.8%    24.7%     60   26.3%    1,327



  All MasterCard, Credit        Cash             Cash
   Charge and Debit             Volume  Growth   Trans.  Accounts  Card
   Programs                    (Bil.)  (Local)  (Mil.)   (Mil.)   (Mil.)
    Asia Pacific                 $20     -4.7%    103      133      146
    Canada                         3     12.3%      5       24       30
    Europe                        29     16.2%    200      124      134
    Latin America                 15     25.3%    106       65       77
    South Asia / Middle
     East / Africa                 3    102.1%     22       17       20
    United States                 47      8.1%    205      290      344
    Worldwide                    117     10.7%    640      654      751

  MasterCard Credit
   and Charge Programs
    United States                 27      0.4%     16      210      257
    Worldwide less
     United States                45      6.8%    227      322      361
    Worldwide                     72      4.4%    243      531      618


  MasterCard Debit Programs
    United States                 20     20.2%    189       80       86
    Worldwide less
     United States                25     24.5%    208       42       46
    Worldwide                     45     22.5%    397      122      133

  Note that the figures in the preceding tables may not sum due to rounding;
  growth represents change from the comparable year-ago period.


  Footnote

Set forth above is information regarding the performance results for the three months ended March 31, 2007 and March 31, 2006 for the payment programs of MasterCard International Incorporated and MasterCard Europe sprl (collectively, "MasterCard"), the principal operating subsidiaries of MasterCard Incorporated.

The tables set forth the gross dollar volume ("GDV"), purchase volume, cash volume and the number of purchase transactions, cash transactions, accounts, cards and acceptance locations on a regional and global basis for MasterCard(R)-branded and MasterCard Electronic(TM)-branded cards. Growth rates over prior periods are provided for volume-based data.

Debit transactions on Maestro(R) and Cirrus(R) -branded cards, Mondex(R) transactions and transactions involving brands other than MasterCard are not included in the preceding tables.

For purposes of the table: GDV represents purchase volume plus cash volume and includes the impact of balance transfers and convenience checks; "purchase volume" means the aggregate dollar amount of purchases made (including Personal Identification Number (PIN) point-of-sale) with MasterCard-branded cards for the relevant period; and "cash volume" means the aggregate dollar amount of cash disbursements obtained with MasterCard-branded cards for the relevant period. The number of cards includes virtual cards, which are MasterCard-branded payment accounts in connection with which functional cards are not generally issued. Acceptance locations include merchant locations, ATMs and other locations where cash may be obtained.

The MasterCard payment product is comprised of credit, charge and debit programs, and data relating to each type of program is included in the tables. Debit programs include MasterCard-branded debit programs where the primary means of cardholder validation at the point of sale is for cardholders either to sign a sales receipt or enter a PIN. The tables include information with respect to transactions involving MasterCard-branded cards that are not processed by MasterCard and transactions for which MasterCard does not earn significant revenues, including PIN point-of-sale volumes for MasterCard- branded debit programs in the U.S. region and credit programs in the Asia Pacific region.

Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which MasterCard volumes are reported. These exchange rates are calculated on a quarterly basis using the average exchange rate for each quarter. However, MasterCard reports period-over-period rates of change in purchase volume and cash volume on the basis of local currency information, in order to eliminate the impact of changes in the value of foreign currencies against the U.S. dollar in calculating such rates of change.

The data set forth in the GDV, purchase volume, purchase transactions, cash volume and cash transactions columns is derived from information provided by MasterCard members that is subject to verification by MasterCard and partial cross-checking against information provided by MasterCard's transaction processing systems. The data set forth in the accounts, cards and acceptance locations columns is derived from information provided by MasterCard members and is subject to certain limited verification by MasterCard. Certain information with respect to acceptance locations is provided by third parties and has not been independently verified by MasterCard. All data is subject to revision and amendment by MasterCard's members subsequent to the date of its release. A portion of the data set forth in the accounts and cards columns reflects the impact of routine portfolio changes among members and other practices that may lead to over counting of the underlying data in certain circumstances.

GDV and cash volume in the Asia Pacific region for the three months ended March 31, 2007 are lower due to management's decision to no longer include commercial funds transfers in China, which are generally transactions that facilitate the transfer of funds between bank branches, but do not involve traditional cash withdrawals or balance transfers, in the calculation of GDV. Data for the comparable period in 2006 has been restated to be consistent with this approach.

Performance information for prior periods may be found in the "Investor Relations" section of MasterCard's website at http://www.mastercard.com/.

Website: http://www.mastercard.com/



Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2003 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.