Superior Bancorp Earnings Increase 50% as Community Merger Completed

- Operating Earnings of $0.08 per Share

Superior Bancorp Earnings Increase 50% as Community Merger Completed

BIRMINGHAM, Ala., Jan. 29 /PRNewswire-FirstCall/ -- Superior Bancorp (NASDAQ: SUPR) announced today its fourth quarter 2006 operating earnings of $2.4 million, or $0.08 per common share. Operating earnings reflect net income adjusted to exclude after-tax merger-related expenses and management separation costs.

CEO Stan Bailey stated, "Superior established 2006 as a growth year in terms of franchise expansion, balance sheet growth through partnerships with other community banks and through organic growth, while improving earnings performance and credit quality. I consider 2006 a very successful year, resulting in the creation of a $2.4 billion community bank with 57 banking offices from Huntsville, Alabama to Tampa, Florida. Now, we are focusing our efforts in 2007 on enhancing shareholder value through improved earnings performance and the integration of our new partners into a cohesive franchise serving high-growth markets in Alabama and Florida."

Net income for the fourth quarter 2006 was $2.1 million, or $0.06 per common share, including the $347,000 after-tax effect of merger-related expenses and management separation costs. This represents a 50% increase in net income per common share, when compared to $813,000, or $.04 per share for the third quarter of 2006. A reconciliation of net income to operating earnings is provided in the selected financial data. For the year 2006, Superior Bancorp's net income was $5.0 million, or $0.21 per common share, compared to a loss of $(5.8) million, or $(0.42) per common share, in 2005.

At December 31, 2006, Superior's total assets had increased 72% to $2.439 billion, compared to total assets of $1.415 billion at December 31, 2005. Loans, net of unearned interest, increased $677 million, or 70%, to $1.640 billion from $963 million at December 31, 2005. Deposits increased $825 million, or 79%, to $1.869 billion at December 31, 2006 from $1.044 billion at December 31, 2005. The Community and Kensington acquisitions contributed in aggregate approximately $470 million of loans and $700 million of deposits, respectively, to the balance sheet growth. Excluding acquisitions, Superior grew its loan portfolio approximately 21% and deposits approximately 11% during 2006.

Net interest margin increased to 3.34% for the fourth quarter of 2006 from 3.26% for the fourth quarter of 2005. Fourth quarter 2006 net interest margin increased 0.30% from 3.04% in third quarter of 2006. This increase was largely due to the merger with Community Bank, the completion of approximately $150 million of transactions undertaken to deleverage the balance sheet, and the impact of purchase accounting relating to the Community and Kensington acquisitions.

Asset quality continued to improve, as indicated by a 0.05% decline in non-performing assets ("NPAs") to 0.63% of total loans plus NPAs at December 31, 2006 compared to 0.68% at December 31, 2005. Net loan charge-offs as a percentage of average loans declined to 0.18% during the fourth quarter of 2006 compared to 0.32% in the fourth quarter of 2005. The allowance for loan losses at December 31, 2006 was $18.9 million, or 1.15% of net loans, compared to $12.0 million, or 1.24% of net loans, at December 31, 2005.

During 2006, Superior announced and closed two banking partnerships through its acquisitions of 1st Kensington Bank of Tampa, Florida, with $340 million in assets, and Community Bank in North Alabama, with $560 million in assets. In early 2007, Superior announced an agreement to merge with the $325 million asset Peoples Community Bank of Sarasota, Florida. Upon completion of the Peoples acquisition and the 13 announced de novo branches, Superior will be a $2.8 billion community bank operating 73 offices in Alabama and Florida. The Peoples acquisition is currently expected to be completed in the second quarter of 2007, subject to the satisfaction of customary conditions to closing and the approval of the stockholders of Peoples.

Looking forward, Superior expects to focus its short-term efforts on the integration of Kensington and Community while continuing its longer-term plan of expansion by opening approximately 13 new banking offices over the next 18 months in North Alabama and Florida.

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Superior's management uses these "non-GAAP" measures in their analysis of Superior's performance. Non-GAAP measures typically adjust GAAP performance measures to exclude the effects of charges, expenses and gains related to the consummation of mergers and acquisitions, and costs related to the integration of merged entities. These non-GAAP measures may also exclude other significant gains, losses or expenses that are unusual in nature and not expected to recur. Since these items and their impact on Superior's performance are difficult to predict, management believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Superior's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Statements in this document that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Superior Bancorp cautions that such "forward looking statements," wherever they occur in this document or in other statements attributable to Superior Bancorp are necessarily estimates reflecting the judgment of Superior Bancorp's senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the "forward looking statements." Such "forward looking statements" should, therefore, be considered in light of various important factors set forth from time to time in Superior Bancorp's reports and registration statements filed with the SEC. While it is impossible to list all such factors that could affect the accuracy of such "forward looking statements," some of those factors include: general economic conditions, especially in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in the competitive environment in the markets served by Superior Bancorp.; changes in the loan portfolio and the deposit base of Superior Bancorp; and the effects of natural disasters such as hurricanes.

Superior Bancorp disclaims any intent or obligation to update "forward looking statements."

More information on Superior Bancorp and its subsidiaries may be obtained over the Internet, http://www.superiorbank.com/ or by calling 1-877-326-BANK (2265).

                    SUPERIOR BANCORP AND SUBSIDIARIES
              UNAUDITED SUMMARY CONSOLIDATED FINANCIAL DATA
              (Dollars in Thousands, except Per Share Data)

                                As of and for the        As of and for the
                                   Three Months            Twelve Months
                                   Ended Dec. 31,          Ended Dec. 31,
                                 2006        2005        2006        2005
  Selected Average Balances:
  Total assets               $2,183,425  $1,389,860  $1,683,325  $1,403,193
  Loans, net of unearned
   income                     1,481,121     942,234   1,159,083     931,919
  Mortgage loans held for
   sale                          18,801      15,843      17,761      15,293
  Investment securities         362,936     247,396     286,733     262,595
  Total interest-earning
   assets                     1,922,535   1,234,594   1,499,297   1,246,830
  Noninterest-bearing
   deposits                     160,366      94,645     111,757      93,564
  Interest-bearing deposits   1,488,958     968,762   1,152,017     972,915
  Advances from FHLB            218,322     150,057     191,612     147,145
  Federal funds borrowed and
   security repurchase
   agreements                    29,550      22,097      32,607      25,226
  Junior subordinated
   debentures owed to
   unconsolidated subsidiary
   trusts                        38,051      31,959      33,642      31,959
  Total interest-bearing
   liabilities                1,782,090   1,174,403   1,414,290   1,192,171
  Stockholders' Equity          220,154     103,928     140,827     101,804

  Per Share Data:
  Net income (loss) -
   basic (1)                      $0.07       $0.06       $0.21      $(0.42)
  - diluted (1)(2)                $0.06       $0.05       $0.21      $(0.42)
  Weighted average shares
   outstanding - basic           31,122      19,847      23,409      19,154
  Weighted average shares
   outstanding - diluted (2)     31,720      20,541      24,034      19,154
  Common book value per
   share at period end            $7.95       $5.21       $7.95       $5.21
  Tangible common book value
   per share at period end        $4.30       $4.61       $4.30       $4.61
  Common shares outstanding
   at period end                 34,652      20,172      34,652      20,172

  Performance Ratios and
   Other Data:
  Return on average assets (3)    0.37%       0.31%       0.30%      (0.41)%
  Return on average
   stockholders' equity (3)        3.71        4.17        3.55       (5.68)
  Net interest margin
   (3)(4)(5)                       3.34        3.26        2.93        3.14
  Net interest spread
   (3)(5)(6)                       3.02        3.08        3.18        3.00
  Noninterest income to
   average assets (3)(7)           0.60        0.81        0.66        0.77
  Noninterest expense to
   average assets (3)(8)           2.83        3.06        2.87        3.14
  Efficiency ratio (9)            80.01       82.27       82.23       87.99
  Average loan to average
   deposit ratio                  90.94       90.42       93.12       88.82
  Average interest-earning
   assets to average
   interest bearing
   liabilities                   107.88      105.13      106.01      104.58
  Intangible assets (10)       $126,789     $12,090    $126,789     $12,090

  Assets Quality Ratios:
  Nonaccrual loans               $7,773      $4,550      $7,773      $4,550
  Accruing loans 90 days or
   more delinquent                  514          49         514          49
  Restructured loans                305         153         305         153
  Other real estate
   owned/repossessed assets       1,821       1,842       1,821       1,842
  Net loan charge-offs              662         763       2,316       4,032
  Allowance for loan losses
   to nonperforming loans       240.30%     252.76%     240.30%     252.76%
  Allowance for loan losses
   to loans, net of unearned
   income                          1.15        1.25        1.15        1.25
  Nonperforming assets
   ("NPA's") to loans plus
   NPA's, net of unearned
   income                          0.63        0.68        0.63        0.68
  Nonaccrual loans to loans,
   net of unearned income          0.47        0.47        0.47        0.47
  Net loan charge-offs to
   average loans (3)               0.18        0.32        0.20        0.43
  Net loan charge-offs as a
   percentage of:
     Provision for loan
      losses                     101.85      101.73       92.64      115.20
     Allowance for loan
      losses (3)                  13.90       25.20       12.26       33.57


  (1) -  Earnings per share for the twelve-month period ended December 31,
         2005 has been calculated on net income (loss) adjusted for
         preferred stock dividends of $305,000 and the effect of the
         preferred stock conversion totaling $2,006,000.
  (2) -  Common stock equivalents ("CSE's") of 1,002,000 were not included
         for the twelve-month period ended December 31, 2005 because their
         effect was anti-dilutive.
  (3) -  Annualized for the three- and twelve-month periods ended December
         31, 2006 and 2005.
  (4) -  Net interest income divided by average interest earning assets.
  (5) -  Calculated on a taxable equivalent basis.
  (6) -  Yield on average interest-earning assets less rate on average
         interest-bearing liabilities.
  (7) -  Noninterest income has been adjusted to exclude certain items such
         as gain on sale of assets, insurance proceeds, changes in fair
         value of derivatives and investment security gains(losses).
  (8) -  Noninterest expense has been adjusted to exclude certain items such
         as merger related costs, subsidiary startup costs, loss on sale of
         assets and management separation costs.
  (9) -  Efficiency ratio is calculated by dividing noninterest expense,
         adjusted to exclude certain items such as management separation
         costs, losses on other real estate and the loss on sale of assets,
         by noninterest income, adjusted for gain on sale of assets,
         insurance proceeds, changes in fair value of derivatives and
         investment security gains (losses), plus net interest income on a
         fully tax equivalent basis.
  (10) - Intangible assets as of December 31, 2006 consist of goodwill of
         $111,727,000, core deposit intangibles, net of amortization, of
         $14,998,000, and other intangible assets of $64,000.



                    Superior Bancorp and Subsidiaries
              Consolidated Statements of Financial Condition
                          (Dollars in Thousands)

                                                          As of
                                                       December 31,
                                                  2006              2005
                                               (Unaudited)        (Audited)
  Assets
  Cash and due from banks                        $54,092           $35,088
  Interest-bearing deposits in other
   banks                                          10,728             9,772
  Federal funds sold                              19,319                 -
  Investment securities available for
   sale                                          362,525           242,306
  Tax lien certificates                           16,313               289
  Mortgage loans held for sale                    24,433            21,355
  Loans, net of unearned income                1,639,528           963,253
  Less: Allowance for loan losses                (18,892)          (12,011)
          Net loans                            1,620,636           951,242

  Premises and equipment, net                     94,626            56,017
  Accrued interest receivable                     14,372             7,081
  Stock in FHLB and Federal Reserve
   Bank                                           13,382            10,966
  Cash surrender value of life
   insurance                                      40,598            39,169
  Goodwill and other intangibles                 126,789            12,090
  Other assets                                    41,346            30,094

          Total assets                        $2,439,159        $1,415,469

  Liabilities and Stockholders' Equity
  Deposits
     Noninterest-bearing                        $189,527           $92,342
     Interest-bearing                          1,679,255           951,354
         Total deposits                        1,868,782         1,043,696

  Advances from FHLB                             187,840           181,090
  Federal funds borrowed and security
   repurchase agreements                          30,637            33,406
  Notes payable                                    5,545             3,755
  Junior subordinated debentures owed
   to unconsolidated subsidiary trusts            40,532            31,959
  Accrued expenses and other
   liabilities                                    30,173            16,498
          Total liabilities                    2,163,509         1,310,404

  Stockholders' Equity
     Common stock, par value $.001 per
      share; authorized 50,000,000
      shares; shares issued 34,732,345
      and 20,221,456, respectively;
      outstanding 34,651,669 and
      20,171,633, respectively                        35                20
     Surplus                                     253,662            87,979
     Retained earnings                            26,491            21,494
     Accumulated other comprehensive
      loss                                        (1,736)           (2,544)
     Treasury stock, at cost                        (716)             (341)
     Unearned ESOP stock                          (2,086)           (1,543)
     Unearned restricted stock                                         -
          Total stockholders' equity             275,650           105,065

          Total liabilities and
           stockholders' equity               $2,439,159        $1,415,469



                    Superior Bancorp and Subsidiaries
                  Consolidated Statements of Operations
              (Amounts In Thousands, Except Per Share Data)


                                   Three Months Ended   Twelve Months Ended
                                       December 31,        December 31,
                                      2006     2005         2006     2005
                                 (Unaudited)(Unaudited) (Unaudited)(Audited)
  Interest income
  Interest and fees on loans        $30,682   $17,364     $92,720   $63,895
  Interest on investment securities
    Taxable                           4,238     2,843      12,994    11,632
    Exempt from Federal income tax      116        67         389       246
  Interest on federal funds sold        341       106         569       460
  Interest and dividends on other
   investments                          746       278       2,166     1,047

     Total interest income           36,123    20,658     108,838    77,280

  Interest expense
  Interest on deposits               15,678     8,004      46,511    27,915
  Interest on FHLB advances and
   other borrowings                   3,391     1,828      11,603     7,493
  Interest on subordinated debentures   931       731       3,269     2,847

    Total interest expense           20,000    10,563      61,383    38,255

          Net interest income        16,123    10,095      47,455    39,025

  Provision for loan losses             650       750       2,500     3,500

       Net interest income after
        provision for loan losses    15,473     9,345      44,955    35,525

  Noninterest income
  Service charges and fees on
   deposits                           1,530     1,170       4,947     4,687
  Mortgage banking income               839       657       2,997     2,558
  Investment security gains (losses)      -        29           -      (948)
  Change in fair value of derivatives   331      (165)        374      (325)
  Increase in cash surrender value of
   life insurance                       357       413       1,579     1,544
  Insurance proceeds                      -       114           -     5,114
  Other income                          549       602       1,926     2,067

      Total noninterest income        3,606     2,820      11,823    14,697

  Noninterest expense
  Salaries and employee benefits      8,738     5,727      26,805    23,104
  Occupancy, furniture and equipment
   expense                            2,430     1,742       7,821     7,680
  Management separation costs           265        65         265    15,467
  Merger related costs                  285         -         635         -
  Subsidiary startup costs                -         -         135         -
  Other operating expense             4,399     3,243      14,194    14,369

      Total noninterest expense      16,117    10,777      49,855    60,620

          Income (loss) before income
           taxes                      2,962     1,388       6,923   (10,398)

  Income tax expense (benefit)          903       296       1,926    (4,612)

          Net income (loss)           2,059     1,092       4,997    (5,786)

           Preferred stock dividends      -         -           -       305
           Effect of early conversion
            of preferred stock            -         -           -     2,006

          Net income (loss) available
           to common stockholders    $2,059    $1,092      $4,997   $(8,097)


  Basic net income (loss) per common
   share                              $0.07     $0.06       $0.21    $(0.42)
  Diluted net income (loss) per common
   share                              $0.06     $0.05       $0.21    $(0.42)

  Weighted average common shares
   outstanding                       31,122    19,847      23,409    19,154
  Weighted average common shares
   outstanding, assuming dilution    31,720    20,541      24,034    19,154



                    SUPERIOR BANCORP AND SUBSIDIARIES
              UNAUDITED SUMMARY CONSOLIDATED FINANCIAL DATA
              (Dollars in Thousands, except Per Share Data)

                                                        For the Three-Month
                                                            Period Ended
  Reconciliation Table                                    December 31, 2006
  Net income                                                         $2,059
   Merger-related items, net of tax                                     180
   Management separation costs, net of tax                              167

  Operating earnings                                                 $2,406

  Diluted net income per common share                                 $0.06
   Merger-related items, net of tax                                    0.01
   Management separation costs, net of tax                             0.01

  Diluted operating earnings per common share                         $0.08
Website: http://www.superiorbank.com/



Issuers of news releases and not PR Newswire are solely responsible for the accuracy of the content.
Terms and conditions, including restrictions on redistribution, apply.



Copyright © 1996-2003 PR Newswire Association LLC. All Rights Reserved.
A
United Business Media company.